尊敬的 微信汇率:1円 ≈ 0.046166 元 支付宝汇率:1円 ≈ 0.046257元 [退出登录]
SlideShare a Scribd company logo
Kathy Hochul, Governor
RuthAnne Visnauskas, Commissioner
New York State Division of Housing and Community Renewal
presents
2022 Annual Report
Mitchell-Lama
Housing Companies
in New York State
Based Upon Certified Financial Statements for 2021
July 12, 2022
Commissioner’s Message
I am pleased to provide you with the 2022 Annual Report on Mitchell-Lama Housing
Companies, as required by Chapter 216 of the Laws of 1978. This law was recently amended to
require additional reporting on Mitchell-Lama housing companies that have dissolved.
I trust that the information contained in this report will be informative and assist you in
reviewing implementation of Article 2 of the Public Housing Finance Law.
This report was prepared by the New York State Division of Housing and Community Renewal
(DHCR) with the cooperation of the New York City Department of Housing Preservation and
Development. Content is based upon the financial statements provided by Mitchell-Lama
housing companies and includes information on rents, carrying charges, rental subsidies, and
income limits.
This year’s report marks the conclusion of the State’s first five-year housing plan (April 2017 –
March 2022). During this time HCR preserved 23,391 units of Mitchell-Lama housing across the
state, keeping this crucial housing stock in good condition and affordable for middle-income
New Yorkers for years to come.
The new five-year housing plan, now underway, dedicates $120 million to preserving Mitchell-
Lama housing. To this important end, HCR will continue to seek opportunities to work closely
with the housing industry and tenant representatives to improve the quality of life for Mitchell-
Lama residents and preserve more apartments as affordable over the long-term.
Sincerely,
RuthAnne Visnauskas
Commissioner
Kathy Hochul
Governor
RuthAnne Visnauskas
Commissioner
New York State Division of Housing and Community Renewal
25 Beaver Street
New York, NY 10004
iii
Table of Contents
Commissioner’s Letter ii
Table of Contents iii
Glossary iv
Summary Summary
DHCR-Supervised Developments in New York City 1
DHCR-Supervised Developments outside New York City 56
HPD-Supervised Development within New York City 121
Mitchell-Lama Developments Dissolved in 2021 213
Index by Development Name 214
Index by Development ID 219
Glossary iv
Glossary
Governmental Agencies
DHCR New York State Division of Housing and Community Renewal
HFA New York State Housing Finance Agency
HPD New York City Department of Housing Preservation and Development
HUD US Department of Housing and Urban Development
SLF New York State Loan Fund
UDC New York State Urban Development Corporation
ESDC Empire State Development Corporation
Development Number
Projects supervised by DHCR have identification numbers beginning with the letters HCLP, HCNP, HCUR, UDC or HC8. The
letters refer to bond sale designations.
HCLP is a designation earlier given to all projects built under the Limited Profit Housing Companies Law, which includes nonprofit
as well as limited-profit developments
HCNP refers to projects financed by HFA’s Non-Profit Bond Issue
HCUR refers to projects financed by HFA’s Urban Rental Bond Issue
UDC refers to developments originally financed by UDC
HCR8 refers to Section 8 developments financed by HFA
Projects supervised by HPD have identification numbers beginning with MBH, HRB or HO
MBH refers to projects financed by general obligation bonds of New York City before the creation of the Housing and Development
Board in 1960. (MBH-WS refers to projects in the West Side Urban Renewal Area)
HRB refers to projects financed during the term of the Housing and Redevelopment Board
HO refers to projects financed after the establishment of the Housing and Development Administration (now HPD)
Glossary v
Property Status
Active – property still operates as an active Mitchell-Lama development
Dissolved – the underlying PHFL Article 2 limited profit housing company has dissolved or is effectively dissolved. The development
may have been preserved as affordable through an alternative New York State or New York City affordable housing program. Since
dissolved housing companies are no longer under the supervision of New York State or New York City as Mitchell Lamas, the
information shown reflects the last reported information.
Notice of Intent to Dissolve – the PHFL Article 2 limited profit housing company has filed the required Notice of Intent to Dissolve
paperwork with the administrative agency (DHCR or HPD) since the last report.
Rent/Carrying Charge Information
Rent/CC/RM/MO Rent or carrying charge per room, per month. Basic rent or carrying charge that residents are required to pay
monthly on a per room basis, not including charges for parking or surcharges. This figure is preceded by an
abbreviated explanation of the specific utilities provided in the basic rental. In cooperative developments
residents pay monthly carrying charges and, in addition, pay a down payment equal to their share of the equity.
SEC-8 Indicates that the entire development is subsidized under HUD's Section 8 Program. A tenant satisfying the
program's income guidelines pays up to 30% of his or her gross income as rent, with the Federal government
providing subsidy funds to pay the difference between that level and the fair market rental for the apartment.
Percent Increase for Year Based on the difference between the rent or carrying charge on the two dates given in the preceding two lines.
Project Financial Statistics
Mortgagee The lender to whom the property is mortgaged
HFA: Mortgage is financed through the New York State Housing Finance Agency or through the sale of bonds and/notes by this
public benefit corporation which was created in 1960.
SLF: Mortgage is financed through the sale of New York State bonds.
UDC: Mortgage is financed through the sale of bonds/notes by this public benefit corporation which was created in 1968.
HPD: Mortgage is financed through the sale of New York City bonds/notes.
HDC: Mortgage is financed through the sale of bonds/notes by this public benefit corporation which was created in 1971.
FHL: Mortgage is financed through Federal Home Loan Bank
ESDC: Mortgage is financed through Empire State Development Corp.
Glossary vi
Housing Subsidies
TAX EXEMPTION LEVEL (PERCENT) - Percent figure indicates reduction of assessed valuation in computation of real estate taxes.
SR - Shelter rent formula. Indicates that the housing company's payment for real estate taxes is based upon a fixed amount, generally
computed at 10% of the rent roll, excluding utilities.
PILOT - Payment in lieu of taxes. An annual amount determined by the municipality as payment in lieu of real estate taxes.
236 SUBSIDY ANNUAL CONTRACT AMOUNT - Annual amount of HUD interest reduction subsidy payment contract which enables the
housing company to amortize the mortgage at an interest rate of 1 %.
CAPITAL GRANT - Number of households under the New York State Capital Grant Low Rent Assistance Program. HFA leases apartments in
middle income developments and sublets them to low-income families at reduced rentals.
RENTAL ASSISTANCE PAYMENTS, RENT SUPPLEMENTS, SECTION 8 (EXISTING HOUSING)
Number of households receiving assistance under each of the listed programs. Rent subsidies make up the difference between the
Mitchell-Lama rents and a specified proportion of the low-income households' annual income. Section 8 units include both tenant-based and
project-based vouchers.
SENIOR CITIZEN RENT INCREASE EXEMPTION – Number of households receiving assistance under a municipally funded senior citizens'
rent increase exemption program. Low-Income senior citizens in occupancy are exempted from paying that portion of a rent increase that
causes them to pay more than one third of their income for rent. The city reimburses the housing company through either direct cash payments
or credit on real estate tax payments.
DISABILITY RENT INCREASE EXEMPTION – Number of households receiving assistance under a municipally funded program for tenants
with a disability who qualify to have their current rent frozen at their current level and be exempt from future increases. The program covers
legal increases in rent by applying credits to the landlord’s property tax bill.
LOW INCOME HOUSING TAX CREDIT (LIHTC) – Tax credits provide an incentive to construct or rehabilitate affordable rental housing for
low-income households. The tax credit subsidizes the acquisition, construction, and rehabilitation of affordable rental housing. Tax credits are
purchased by investors who can potentially claim a dollar-for-dollar reduction in their federal tax liability. Investors’ equity contribution
subsidizes low-income housing development, thus allowing some units to rent at below-market rates. In return, investors receive tax credits
paid in annual allotments, over 10 years. The State allocates both 4% and 9% LIHTC. 4% LIHTC are referred to as “as of right credit” they
are issued in connection with Tax Exempt Financing. 9% LIHTC are issued in connection with Taxable Financing. States are allocated an
allotment of 9% credits that are awarded based on scoring criteria.
Glossary vii
TENANT/COOPERATOR INCOME AND SURCHARGE INFORMATION:
Surcharges are required to be paid by tenants and cooperators whose incomes exceed a maximum amount based upon a factor of the annual
rent or carrying charges. The income figure on which surcharges are based is the total income as reported on the New York State income tax
return less allowance for personal exemptions, medical deductions and deductions of a portion of the income of secondary wage earners. The
housing company retains all the surcharges collected.
SURCHARGES COLLECTED FOR 12-MONTH PERIOD - Represents the amount collected by the housing company from residents
during afiscal year.
Admission income range is the maximum admission limits for zero (0) and three (3) bedroom apartments (one or six person maximums) for
non-236 developments or alternate limits for 236 developments. If the admission income limits are for unit sizes other than zero- and three-
bedroom apartments, it is noted.
Special Data Terms
(1) NA = indicates the information is not available.
(2) 0 (zero) indicates none in the category. E.g., a 0 (zero) in the category Surcharges Collected for 12-Month Period indicates that
no surcharges were collected by the housing company.
*HCR total projects accounts for 1 less than 2021 report due to a 2012 project restructuring
**See Glossary for Definition Summary
2022 Annual Report to the Legislature
Summary Based Upon 2021 Certified Financial Statements
All Mitchell-Lama DHCR Supervised Developments HPD Supervised Dissolved
Project Data Developments Total* Within NYC Outside NYC Developments Current Yr**
Number of Projects 213 121 55 66 92 0
Number of Apartments 102,892 58,500 47,491 11,009 44,392 0
Number of Rental
Rooms
461,963.5 260492.5 216,647 43,845.5 201,417 0
Total Project Cost $3,131,855,120.00 $1,842,608,963.00 $1,548,337,788.00 $294,271,175.00 $1,289,246,157.00 $0.00
Total Mortgage Issued $2,916,937,463.00 $1,719,071,292.00 $1,438,344,906.00 $280,726,386.00 $1,197,866,171.00 $0.00
Amount of Annual
Amortization
$512,473,781.33 $483,210,573.58 $471,423,525.98 $11,787,047.60 $29,263,207.75 $0.00
Housing Subsidies
236 Subsidy, Annual
Contract Amount
$81,659,545.63 $67,205,789.50 $65,422,432.50 $1,783,357.00 $14,453,756.13 $0.00
Capital Grant, # of
Units
17 8 7 1 9 0
Rent Assistance
Payments, # of Units
1,523 472 330 142 1,051 0
Rent Supplement, # of
Units
955 2 2 0 953 0
Section 8, # of Units 22,774 13,007 8,925 4,082 9,767 0
Sr. Citizen Rent
Exemption, # of Units
4,142 2,779 2,779 0 1,363 0
Disability Rent
Exemption, # of Units
509 334 334 0 175 0
Low Inc. Housing Tax
Credits, # of Units
14,794 12,984 7,470 5,514 1,810 0
Surcharge & Occupancy Rate
Surcharges Collected
for the 12-mo. period
$25,045,992.54 $10,057,888.62 $9,775,750.86 $282,137.76 $14,988,103.92 $0.00
Avg % of Apts.
Occupied
96.3 96.0 96.7 95.4 96.6 0
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Bayridge Air Rights Number of Apts.: 811
Development No.: HCNP 099 Number of Rooms: 3556
Location: 260 65th Street Brooklyn, NY 11220 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 04-72
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $50.61
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $160.98
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $160.98
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $22,016,000.00
Total Original Mortgage Issued: $19,705,000.00
Amount of Annual
Amortization:
$577,156.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 5.74% $11,565,979.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 4
Sr. Citizen Rent Exemption, Number of Units 24
Disability Rent Exemption, Number of Units 4
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $484,686.00
Admission Income Range: 0BR:
$47,029.00
3BR:
$110,428.00
Percentage of Units Occupied as of 12/31/2021 99.90%
1
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Bedford-Stuyvesant Restoration Number of Apts.: 267
Development No.: UDC 237 Number of Rooms: 1202
Location: 109 Marcus Garvey Blvd Brooklyn, NY 11206 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 09-77
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $0
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $499.15
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $510.55
Percentage Increase for the Year 2.28%
Project Financial Statistics
Total Project Cost: $13,653,279.00
Total Original Mortgage Issued: $12,970,000.00
Amount of Annual
Amortization:
$678,141.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 0.87% $20,311,261.00
Second PVT No 2.50% $1,160,241.00
Third ESDC No 2.50% $3,367,000.00
Fourth HPD No 1.00% $2,500,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 267
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
245
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$66,880.00
3BR: $85,920.00
Percentage of Units Occupied as of 12/31/2021 98.00%
2
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Brookdale Village Number of Apts.: 547
Development No.: HCNP 162 Number of Rooms: 1769
Location: 125-135 Beach 19th St Far Rockaway, NY 11691 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 05-76
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $56.57
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $290.57
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $290.57
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $18,450,000.00
Total Original Mortgage Issued: $17,895,000.00
Amount of Annual
Amortization:
$6,518,066.91
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 5.75% $6,343,177.83
Second NYSHFA No 1.00% $1,307,981.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 101
Sr. Citizen Rent Exemption, Number of Units 4
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$72,800.00
3BR: $72,800.00
Percentage of Units Occupied as of 12/31/2021 94.87%
3
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Canaan House Number of Apts.: 146
Development No.: UDC 118 Number of Rooms: 617
Location: 8 W 118th St New York, NY 10026 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 12-76
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $79.11
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $367.6
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $367.6
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $7,753,684.00
Total Original Mortgage Issued: $7,366,000.00
Amount of Annual
Amortization:
$976,623.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.63% $8,377,454.00
Second NYSHFA No 1.00% $1,376,557.00
Third NYSHFA No 0.00% $381,400.00
Fourth PVT No 5.00% $146,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $407,337.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 111
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
103
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$49,020.00
3BR: $63,060.00
Percentage of Units Occupied as of 12/31/2021 97.00%
4
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Carnes McKinney Number of Apts.: 111
Development No.: HCLP 070 Number of Rooms: 491
Location: 750 Faile St Bronx, NY 10474 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 06-65
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.35
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $259.84
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $259.84
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $1,890,000.00
Total Original Mortgage Issued: $1,701,000.00
Amount of Annual
Amortization:
$52,769.00
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 3.26% $1,879,569.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 2
Sr. Citizen Rent Exemption, Number of Units 3
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $19,604.00
Admission Income Range: 0BR:
$88,865.00
3BR:
$160,773.00
Percentage of Units Occupied as of 12/31/2021 97.00%
5
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Cathedral Parkway Number of Apts.: 309
Development No.: UDC 087 Number of Rooms: 1452
Location: 424 Cathedral Pkwy New York, NY 10025 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 02-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $53.45
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $503.28
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $503.28
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $15,464,706.00
Total Original Mortgage Issued: $12,844,906.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 4.20% $35,818,307.72
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$94,416.00
3BR:
$274,596.00
Percentage of Units Occupied as of 12/31/2021 93.00%
6
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Concourse Village Number of Apts.: 1883
Development No.: HCLP 028 Number of Rooms: 9014
Location: 775 Concourse Village E Bronx, NY 10451 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 04-65
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $30.05
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $234.58
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $234.58
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $42,152,500.00
Total Original Mortgage Issued: $37,195,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First FHL No 4.96% $70,000,000.00
Second HPD No 0.00% $1,000,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 11
Sr. Citizen Rent Exemption, Number of Units 184
Disability Rent Exemption, Number of Units 13
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $466,135.74
Admission Income Range: 0BR:
$74,000.00
3BR: $87,344.00
Percentage of Units Occupied as of 12/31/2021 98.00%
7
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Co-op City (Riverbay) Number of Apts.: 15372
Development No.: HCNP 081 Number of Rooms: 72666
Location: 2049 Bartow Ave Bronx, NY 10475 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 12-68
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $27.32
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $229.63
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $229.63
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $422,699,700.00
Total Original Mortgage
Issued:
$390,000,000.00
Amount of Annual
Amortization:
$399,633,000.00
Mortgage Mortgagee Insured Rate Amount
First FHA Yes 2.40% $551,500,000.00
SONY Yes 2.40% $55,000,000.00
HDC Yes 2.40% $15,000,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 79
Sr. Citizen Rent Exemption, Number of Units 1161
Disability Rent Exemption, Number of Units 146
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $4,925,726.00
Admission Income Range: 0BR:
$87,374.00
3BR: $164,107.00
Percentage of Units Occupied as of 12/31/2021 99.00%
8
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Earl W. Jimerson Number of Apts.: 423
Development No.: HCLP 006 Number of Rooms: 2056
Location: 1407 Linden Blvd Brooklyn, NY 11212 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 06-58
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $21.43
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $188.72
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $188.72
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $6,457,000.00
Total Original Mortgage Issued: $5,786,000.00
Amount of Annual
Amortization:
$155,299.00
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 5.85% $5,200,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 1
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 19
Disability Rent Exemption, Number of Units 6
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $102,478.00
Admission Income Range: 0BR:
$55,789.00
3BR:
$125,577.00
Percentage of Units Occupied as of 12/31/2021 99.00%
9
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Findlay House (Weinstein) Number of Apts.: 227
Development No.: HCNP 111 Number of Rooms: 467
Location: 1175 Findlay Ave Bronx, NY 10456 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 11-71
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $52.98
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $369.81
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $369.81
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $5,797,870.00
Total Original Mortgage Issued: $5,623,000.00
Amount of Annual
Amortization:
$146,065.00
Mortgage Mortgagee Insured Rate Amount
First NYSHCR Yes 5.30% $4,478,000.00
First NYSHFA Yes Var. $1,145,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 16
Rental Supplements, Number of Units 0
Section 8, Number of Units 72
Sr. Citizen Rent Exemption, Number of Units 19
Disability Rent Exemption, Number of Units 4
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$83,600.00
3BR:
$107,400.00
Percentage of Units Occupied as of 12/31/2021 98.00%
10
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Fulton Park Plaza Number of Apts.: 287
Development No.: UDC 084 Number of Rooms: 1408
Location: 1711 Fulton St Brooklyn, NY 11233 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 03-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $52.98
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $345.94
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $345.94
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $12,476,842.00
Total Original Mortgage Issued: $11,853,000.00
Amount of Annual
Amortization:
$812,380.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 3.59% $38,440,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 2
Section 8, Number of Units 244
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$53,450.00
3BR: $88,550.00
Percentage of Units Occupied as of 12/31/2021 98.00%
11
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Gorman Apartments Number of Apts.: 342
Development No.: HCLP 020 Number of Rooms: 1655
Location: 1381 Linden Blvd Brooklyn, NY 11212 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 01-63
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $24.17
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $199.2
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $199.2
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $5,844,000.00
Total Original Mortgage Issued: $5,100,000.00
Amount of Annual
Amortization:
$12,439.21
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 0.04% $8,226,057.12
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 22
Disability Rent Exemption, Number of Units 3
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $99,171.15
Admission Income Range: 0BR:
$58,794.12
3BR:
$129,088.32
Percentage of Units Occupied as of 12/31/2021 99.00%
12
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Harbor View Number of Apts.: 224
Development No.: UDC 089 Number of Rooms: 1015
Location: 2920-2940 W 21st St Brooklyn, NY 11224 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 05-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $53.43
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $394.11
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $394.11
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $10,178,856.00
Total Original Mortgage Issued: $9,670,000.00
Amount of Annual
Amortization:
$719,918.00
Mortgage Mortgagee Insured Rate Amount
First SONYMA Yes 5.75% $9,393,212.00
Second NYSHFA No 1.00% $4,982,628.00
Third NYSHFA No 0.00% $22,100,000.00
Fourth NYSHFA No 0.00% $1,480,031.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $597,349.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 51
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
206
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $8,511.00
Admission Income Range: 0BR:
$50,160.00
3BR: $83,040.00
Percentage of Units Occupied as of 12/31/2021 98.70%
13
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Inwood Gardens Number of Apts.: 218
Development No.: HCLP 042 Number of Rooms: 1141
Location: 45 Fairview Ave New York, NY 10040 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 09-63
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $26.15
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $178.72
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $178.72
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $4,251,550.00
Total Original Mortgage Issued: $3,624,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 4.13% $4,452,461.75
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 33
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $69,677.05
Admission Income Range: 0BR:
$69,496.56
3BR:
$119,830.08
Percentage of Units Occupied as of 12/31/2021 97.00%
14
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Inwood Heights Number of Apts.: 207
Development No.: HCLP 013 Number of Rooms: 910
Location: 17 Fort George Hill New York, NY 10040 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 02-62
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $22.51
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $150.18
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $150.18
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $3,109,480.00
Total Original Mortgage Issued: $2,718,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First CPC 6.44% $1,358,916.00
Second NYSHFA 0.00% $1,500,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 16
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$53,783.00
3BR:
$100,200.00
Percentage of Units Occupied as of 12/31/2021 98.00%
15
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Inwood Terrace Number of Apts.: 205
Development No.: HCLP 012 Number of Rooms: 902
Location: 99 Hillside Ave New York, NY 10040 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 02-60
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $22.15
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $166.2
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $170.16
Percentage Increase for the Year 2.38%
Project Financial Statistics
Total Project Cost: $3,152,400.00
Total Original Mortgage Issued: $2,735,000.00
Amount of Annual
Amortization:
$68,789.99
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 4.25% $2,579,720.11
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 8
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $199,327.74
Admission Income Range: 0BR: $0.00 3BR:
$108,290.88
Percentage of Units Occupied as of 12/31/2021 90.00%
16
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Inwood Tower Number of Apts.: 190
Development No.: HCLP 043 Number of Rooms: 978
Location: 11 Fort George Hill New York, NY 10040 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 09-63
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $26.36
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $153.31
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $169.36
Percentage Increase for the Year 10.47%
Project Financial Statistics
Total Project Cost: $3,555,540.00
Total Original Mortgage Issued: $3,013,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First CPC No 3.13% $1,050,109.65
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 20
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $120,734.08
Admission Income Range: 0BR:
$58,022.16
3BR:
$113,928.00
Percentage of Units Occupied as of 12/31/2021 98.00%
17
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: James Lenox House, Inc. Number of Apts.: 100
Development No.: HCNP 169 Number of Rooms: 307
Location: 49 E 73rd St New York, NY 10021 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 12-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $132
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $427.01
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $427.01
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $4,600,000.00
Total Original Mortgage Issued: $3,655,000.00
Amount of Annual
Amortization:
$58,077.92
Mortgage Mortgagee Insured Rate Amount
Refinance PVT No 4.00% $2,492,433.28
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 1
Sr. Citizen Rent Exemption, Number of Units 27
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $29,682.11
Admission Income Range: 0BR:
$107,606.52
3BR:
$125,541.36
Percentage of Units Occupied as of 12/31/2021 97.00%
18
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Jamie Towers Number of Apts.: 620
Development No.: HCNP 082 Number of Rooms: 2790
Location: 633 Olmstead Ave Bronx, NY 10473 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 07-67
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.5
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $229.06
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $229.06
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $13,603,000.00
Total Original Mortgage Issued: $12,265,000.00
Amount of Annual
Amortization:
$502,000.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 3.87% $28,660,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 5
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 3
Sr. Citizen Rent Exemption, Number of Units 66
Disability Rent Exemption, Number of Units 6
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $126,255.00
Admission Income Range: 0BR:
$72,000.00
3BR:
$160,000.00
Percentage of Units Occupied as of 12/31/2021 94.00%
19
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Jewish Hosp of Brooklyn Number of Apts.: 142
Development No.: HCLP 063 Number of Rooms: 514
Location: 753 Classon Ave Brooklyn, NY 11238 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 06-68
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.32
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $270.47
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $270.47
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,413,000.00
Total Original Mortgage Issued: $2,290,000.00
Amount of Annual
Amortization:
$110,977.00
Mortgage Mortgagee Insured Rate Amount
First SLF No 5.20% $455,756.00
Second NYSHFA No 0.00% $1,000,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 2
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$43,473.00
3BR: $98,818.00
Percentage of Units Occupied as of 12/31/2021 99.00%
20
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Jonas Bronck Apartments Number of Apts.: 215
Development No.: HCNP 148 Number of Rooms: 671
Location: 230 E 179th St Bronx, NY 10457 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 09-74
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $47.53
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $226
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $226
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $6,784,000.00
Total Original Mortgage Issued: $6,580,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate
First NYSHFA Yes 5.17%
Second NYSHFA No 0.00%
Third NYSHFA No 0.00%
Amount
$539,882.00
$675,000.00
$484,326.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 4
Sr. Citizen Rent Exemption, Number of Units 55
Disability Rent Exemption, Number of Units 5
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$55,750.00
3BR: $63,700.00
Percentage of Units Occupied as of 12/31/2021 89.00%
21
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Kissena I & II Number of Apts.: 425
Development No.: HCLP 65-91 Number of Rooms: 1222
Location: 45-25 Kissena Blvd / 137-47 45th Ave Queens, NY 11355 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 0
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $0
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $386.91
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $386.91
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $7,378,237.00
Total Original Mortgage Issued: $6,989,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 5.40% $7,322,120.00
Second NYSHFA No 1.00% $5,820,000.00
Third PVT No 4.10% $9,641,616.00
Fourth PVT No 4.10% $3,625,421.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 30
Sr. Citizen Rent Exemption, Number of Units 110
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
423
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR: $0.00 3BR: $0.00
Percentage of Units Occupied as of 12/31/2021 91.23%
22
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Kittay (W.Kingsbridge) Number of Apts.: 294
Development No.: HCLP 093 Number of Rooms: 955
Location: 2550 Webb Ave Bronx, NY 10463 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 04-70
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $46.78
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $480.68
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $480.68
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $5,743,000.00
Total Original Mortgage Issued: $5,685,000.00
Amount of Annual
Amortization:
$304,913.00
Mortgage Mortgagee Insured Rate Amount
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 29
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $5,742.48
Admission Income Range: 0BR:
$142,347.00
3BR:
$182,312.00
Percentage of Units Occupied as of 12/31/2021 62.70%
23
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Marcus Garvey Village Number of Apts.: 625
Development No.: UDC 180 Number of Rooms: 3174
Location: 353 Chester St Brooklyn, NY 11104 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 11-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $60.45
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $357.32
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $357.32
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $31,635,929.00
Total Original Mortgage Issued: $30,556,000.00
Amount of Annual
Amortization:
$1,889,162.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.75% $20,851,344.00
Second NYSHFA No 3.75% $7,194,721.00
Third NYSHFA No 2.26% $76,481,215.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
522
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR: $0.00 3BR: $0.00
Percentage of Units Occupied as of 12/31/2021 98.30%
24
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Marien-Heim Tower Number of Apts.: 182
Development No.: HCNP 157 Number of Rooms: 654
Location: 870 Ocean Pkwy Brooklyn, NY 11230 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 05-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $60.11
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $398.16
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $398.16
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $5,680,000.00
Total Original Mortgage Issued: $5,505,000.00
Amount of Annual
Amortization:
$232,326.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.75% $14,817,940.58
Second PVT No 7.68% $15,765,699.00
Third PVT No 3.00% $806,531.06
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 46
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
179
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$39,800.00
3BR: $51,200.00
Percentage of Units Occupied as of 12/31/2021 98.00%
25
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Mayflower Terrace Number of Apts.: 120
Development No.: HCLP 055 Number of Rooms: 580
Location: 1720 Mayflower Ave Bronx, NY 10461 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 05-64
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.92
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $152.67
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $152.67
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,190,000.00
Total Original Mortgage Issued: $1,971,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $68,546.23
Admission Income Range: 0BR:
$79,600.00
3BR:
$105,100.00
Percentage of Units Occupied as of 12/31/2021 100.00%
26
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Michaelangelo Number of Apts.: 494
Development No.: UDC 092 Number of Rooms: 2103
Location: 225 E 149th St Bronx, NY 10451 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 12-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $58.83
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $436.06
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $436.06
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $25,216,758.00
Total Original Mortgage Issued: $23,415,000.00
Amount of Annual
Amortization:
$2,703,874.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 6.05% $39,280,000.00
Co-first NYSHFA Yes 3.60% $33,700,000.00
Co-first NYSHFA Yes 4.65% $7,637,441.00
Second NYSHFA No 1.00% $34,104,882.00
Third PVT No 3.00% $23,223,067.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $6,770,528.50
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 407
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
417
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR: $0.00 3BR: $0.00
Percentage of Units Occupied as of 12/31/2021 99.00%
27
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Mutual Apartments Number of Apts.: 160
Development No.: HCLP 008 Number of Rooms: 796
Location: 636 Brooklyn Ave Brooklyn, NY 11203 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 05-59
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $22.33
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $198.63
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $198.63
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,543,500.00
Total Original Mortgage Issued: $2,300,000.00
Amount of Annual
Amortization:
$125,804.21
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 4.24% $4,569,828.83
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 8
Disability Rent Exemption, Number of Units 2
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $38,293.56
Admission Income Range: 0BR:
$83,600.00
3BR:
$119,300.00
Percentage of Units Occupied as of 12/31/2021 99.00%
28
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Nagle House Number of Apts.: 180
Development No.: HCLP 030 Number of Rooms: 764
Location: 240 Nagle Ave New York, NY 10034 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 08-64
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.09
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $178.99
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $178.99
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,857,000.00
Total Original Mortgage Issued: $2,560,000.00
Amount of Annual
Amortization:
$66,654.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 3.77% $2,609,107.47
Second PVT No 4.00% $1,000,000.00
Third PVT No 4.25% $1,497,789.89
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 2
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $89,354.54
Admission Income Range: 0BR:
$95,500.00
3BR:
$138,400.00
Percentage of Units Occupied as of 12/31/2021 98.80%
29
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Northbay Estates Number of Apts.: 542
Development No.: UDC 090 Number of Rooms: 2309
Location: 2730 W 33rd St Brooklyn, NY 11224 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 03-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $60.74
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $472.61
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $472.61
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $24,742,105.00
Total Original Mortgage Issued: $23,505,000.00
Amount of Annual
Amortization:
$1,963,540.00
Mortgage Mortgagee Insured Rate Amount
First HDC No 0.01% $8,445,000.00
Second PVT No 0.00% $4,465,291.00
Third HDC No 0.01% $42,357,124.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $1,468,243.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 376
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
400
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $34,892.00
Admission Income Range: 0BR:
$50,160.00
3BR: $83,040.00
Percentage of Units Occupied as of 12/31/2021 94.65%
30
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Number of Apts.: 100
Number of Rooms: 537
Development Name: Oak Towers (Oak Drive)
Development No.: HCLP 031
Location: 1200 Zerega Ave Bronx, NY 10462 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 06-65
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.95
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $202.5
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $202.5
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,305,000.00
Total Original Mortgage Issued: $2,021,000.00
Amount of Annual
Amortization:
$68,282.00
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 3.89% $3,134,506.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 5
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $17,311.20
Admission Income Range: 0BR:
$83,600.00
3BR:
$119,300.00
Percentage of Units Occupied as of 12/31/2021 99.00%
31
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Orloff Towers Number of Apts.: 189
Development No.: HCLP 029 Number of Rooms: 941
Location: 3900 Bailey Ave Bronx, NY 10463 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 06-65
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.58
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $197.66
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $197.66
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $4,010,000.00
Total Original Mortgage Issued: $3,491,000.00
Amount of Annual
Amortization:
$25,154.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 4.13% $1,853,583.37
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 20
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $71,879.16
Admission Income Range: 0BR:
$78,680.64
3BR:
$105,261.12
Percentage of Units Occupied as of 12/31/2021 100.00%
32
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Park Reservoir Apartments Number of Apts.: 275
Development No.: HCLP 002 Number of Rooms: 1224
Location: 98 Van Cortlandt South Bronx, NY 10463 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 12-57
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $20.04
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $245.39
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $245.39
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $3,767,500.00
Total Original Mortgage Issued: $3,000,000.00
Amount of Annual
Amortization:
$482,021.00
Mortgage Mortgagee Insured Rate Amount
First SLF No 4.91% $4,266,711.27
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 1
Sr. Citizen Rent Exemption, Number of Units 35
Disability Rent Exemption, Number of Units 6
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $63,570.74
Admission Income Range: 0BR:
$119,308.00
3BR:
$194,833.00
Percentage of Units Occupied as of 12/31/2021 97.40%
33
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Parkside Apartments Number of Apts.: 167
Development No.: HCLP 005 Number of Rooms: 741
Location: 3856 Bronx Blvd Bronx, NY 10467 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 10-58
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $22.64
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $175.76
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $175.76
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,564,033.00
Total Original Mortgage Issued: $2,347,000.00
Amount of Annual
Amortization:
$73,611.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 4.12% $5,530,755.43
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 80%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 8
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $41,393.52
Admission Income Range: 0BR:
$56,700.00
3BR:
$105,000.00
Percentage of Units Occupied as of 12/31/2021 97.59%
34
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: River Park Towers Number of Apts.: 1654
Development No.: UDC 018 Number of Rooms: 7386
Location: 55 Richman Plaza Bronx, NY 10453 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 09-74
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $52.83
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $338.01
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $347.24
Percentage Increase for the Year 2.73%
Project Financial Statistics
Total Project Cost: $75,908,508.00
Total Original Mortgage Issued: $71,986,000.00
Amount of Annual
Amortization:
$4,556,609.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.38% $86,813,051.00
Second NYSHFA No 1.00% $9,706,330.00
Third NYSESDC No 2.40% $56,381,713.00
Fourth NYSESDC No 2.40% $6,982,695.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $4,320,763.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 957
Sr. Citizen Rent Exemption, Number of Units 2
Disability Rent Exemption, Number of Units 7
Low-Income Housing Tax Credit, Number of Units 4%:
1543
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $115,187.00
Admission Income Range: 0BR:
$57,300.00
3BR: $88,800.00
Percentage of Units Occupied as of 12/31/2021 97.00%
35
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: River View Towers Number of Apts.: 386
Development No.: HCLP 044 Number of Rooms: 1965
Location: 626 Riverside Dr New York, NY 10031 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 07-65
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.44
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $192.85
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $192.85
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $7,772,600.00
Total Original Mortgage Issued: $6,762,000.00
Amount of Annual
Amortization:
$250,638.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 5.63% $2,522,330.72
Second PVT No 6.65% $2,760,496.62
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 12
Disability Rent Exemption, Number of Units 3
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $173,534.81
Admission Income Range: 0BR:
$89,400.00
3BR:
$105,000.00
Percentage of Units Occupied as of 12/31/2021 99.00%
36
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Rochdale Village Number of Apts.: 5860
Development No.: HCLP 025 Number of Rooms: 26490
Location: 169-65 137th Ave Jamaica, NY 11434 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 12-63
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $23.18
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $223.57
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $223.57
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $105,757,800.00
Total Original Mortgage
Issued:
$94,221,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 5.30% $130,000,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 36
Sr. Citizen Rent Exemption, Number of Units 409
Disability Rent Exemption, Number of Units 40
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $1,447,879.25
Admission Income Range: 0BR:
$117,658.00
3BR: $202,021.00
Percentage of Units Occupied as of 12/31/2021 98.00%
37
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Rutland Road Number of Apts.: 438
Development No.: UDC 085 Number of Rooms: 1946
Location: 60 E 93rd St Brooklyn, NY 11212 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 07-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $58.96
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $372.54
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $372.54
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $20,676,324.00
Total Original Mortgage Issued: $19,642,500.00
Amount of Annual
Amortization:
$15,719.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.75% $32,326,029.00
Second NYSHFA No 3.35% $14,980,000.00
Third NYSHFA 1.00% $8,432,929.00
Fourth PVT 4.50% $20,832,548.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 314
Rental Supplements, Number of Units 0
Section 8, Number of Units 316
Sr. Citizen Rent Exemption, Number of Units 2
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
349
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$51,060.00
3BR: $83,040.00
Percentage of Units Occupied as of 12/31/2021 95.00%
38
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Scheuer House Number of Apts.: 197
Development No.: UDC 004 Number of Rooms: 621
Location: 3601 Surf Ave Brooklyn, NY 11224 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 07-73
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $50.63
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $375.49
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $372.64
Percentage Increase for the Year -0.075%
Project Financial Statistics
Total Project Cost: $7,256,649.00
Total Original Mortgage Issued: $7,049,000.00
Amount of Annual
Amortization:
$8,259,371.74
Mortgage Mortgagee Insured Rate Amount
Refinance PVT Yes 3.72% $8,085,589.59
Second NYSHFA Yes 1.00% $1,020,608.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 105
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$72,800.00
3BR: $72,800.00
Percentage of Units Occupied as of 12/31/2021 96.43%
39
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Sea Rise 1 Number of Apts.: 334
Development No.: UDC 065 Number of Rooms: 1671
Location: 3325 Neptune Ave Brooklyn, NY 11224 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 12-74
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $55.7
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $359.42
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $359.42
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $17,269,209.00
Total Original Mortgage Issued: $16,406,000.00
Amount of Annual
Amortization:
$277,792.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.50% $20,808,394.00
Co-first NYSHFA Yes 3.50% $2,851,512.00
Second NYSHFA No 2.50% $282,678.00
Third NYSHFA No 2.50% $58,928,537.00
Fourth NYSHFA No 0.00% $837,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $977,173.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 57
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%:
294
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $29,797.00
Admission Income Range: 0BR:
$50,160.00
3BR: $83,040.00
Percentage of Units Occupied as of 12/31/2021 96.70%
40
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Sea Rise 2 Number of Apts.: 338
Development No.: UDC 066 Number of Rooms: 1693
Location: 3415 Neptune Ave Brooklyn, NY 11224 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 08-74
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $55.67
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $362.8
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $362.8
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $17,976,694.00
Total Original Mortgage Issued: $17,078,000.00
Amount of Annual
Amortization:
$297,189.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.50% $20,598,444.00
Co-first NYSHFA Yes 3.50% $3,199,685.00
Second NYSHFA No 2.50% $594,838.00
Third NYSHFA No 2.50% $59,609,702.00
Fourth NYSHFA No 0.00% $1,158,652.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $999,823.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 39
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
292
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $27,944.00
Admission Income Range: 0BR:
$50,160.00
3BR: $83,040.00
Percentage of Units Occupied as of 12/31/2021 96.40%
41
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Shore Hill Number of Apts.: 559
Development No.: HCNP 177 Number of Rooms: 1797
Location: 9000 Shore Rd Brooklyn, NY 11209 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 07-77
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $0
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $690
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $690
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $23,250,926.00
Total Original Mortgage Issued: $22,550,000.00
Amount of Annual
Amortization:
$530,133.00
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 0.05% $99,839,023.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 558
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
552
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$50,160.00
3BR: $57,300.00
Percentage of Units Occupied as of 12/31/2021 98.74%
42
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Smith-Woodward Number of Apts.: 141
Development No.: UDC 083 Number of Rooms: 702
Location: 1660 Fulton St Brooklyn, NY 11213 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 11-74
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $53.13
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $367.65
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $367.65
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $6,193,684.00
Total Original Mortgage Issued: $5,884,000.00
Amount of Annual
Amortization:
$1,569,059.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.90% $9,540,096.00
Second NYSHFA No 0.07% $23,214,844.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 88
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
98
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$57,300.00
3BR: $83,040.00
Percentage of Units Occupied as of 12/31/2021 99.00%
43
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Starrett City Number of Apts.: 5888
Development No.: HCUR 147 Number of Rooms: 27741
Location: 1255 Pennsylvania Ave Brooklyn, NY 11239 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 10-74
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $57.71
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $335.35
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $359.55
Percentage Increase for the Year 7.22%
Project Financial Statistics
Total Project Cost: $381,811,000.00
Total Original Mortgage
Issued:
$362,720,000.00
Amount of Annual
Amortization:
$35,625,986.00
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 0.04% $470,000,000.00
Second PVT Yes 0.03% $567,567,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $49,881,216.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 3569
Sr. Citizen Rent Exemption, Number of Units 31
Disability Rent Exemption, Number of Units 3
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$85,680.00
3BR:
$158,676.00
Percentage of Units Occupied as of 12/31/2021 98.00%
44
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Stratford Towers Number of Apts.: 129
Development No.: HCLP 078 Number of Rooms: 464
Location: 1340 Stratford Ave Bronx, NY 10472 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 12-66
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $29.44
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $476.13
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $476.13
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,075,800.00
Total Original Mortgage Issued: $1,867,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 4.19% $16,678,999.99
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 84
Sr. Citizen Rent Exemption, Number of Units 2
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$41,800.00
3BR:
$102,720.00
Percentage of Units Occupied as of 12/31/2021 99.00%
45
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Stuypark House Number of Apts.: 103
Development No.: HCNP 152 Number of Rooms: 342
Location: 77 New York Ave Brooklyn, NY 11211 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 02-75
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $52.47
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $391.22
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $392.3
Percentage Increase for the Year 0.28%
Project Financial Statistics
Total Project Cost: $3,716,000.00
Total Original Mortgage Issued: $3,605,000.00
Amount of Annual
Amortization:
$143,639.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.75% $7,070,103.00
Second NYSHFA No 0.05% $1,500,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 97
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
87
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$66,880.00
3BR: $85,920.00
Percentage of Units Occupied as of 12/31/2021 96.00%
46
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Tower Gardens Number of Apts.: 209
Development No.: HCLP 019 Number of Rooms: 966
Location: 1591 Bruckner Blvd Bronx, NY 10472 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 07-61
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $26.16
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $163.63
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $163.63
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $3,684,800.00
Total Original Mortgage Issued: $3,300,000.00
Amount of Annual
Amortization:
$75,126.00
Mortgage Mortgagee Insured Rate Amount
First PVT Yes 3.69% $4,702,717.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 11
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $103,340.25
Admission Income Range: 0BR:
$55,074.00
3BR:
$102,682.00
Percentage of Units Occupied as of 12/31/2021 95.00%
47
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Twin Parks N.E. 2 Number of Apts.: 249
Development No.: UDC 031 Number of Rooms: 1176
Location: 2311 Southern Blvd Bronx, NY 10460 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 08-73
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $48.4
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $322.53
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $354.87
Percentage Increase for the Year 10.02%
Project Financial Statistics
Total Project Cost: $10,051,053.00
Total Original Mortgage Issued: $9,976,000.00
Amount of Annual
Amortization:
$315,860.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 3.50% $9,740,295.00
Second NYSHFA No 1.00% $720,172.00
3rd-4th NYSESDC No 0.00% $15,934,912.00
Fifth HUD No 1.00% $472,162.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 158
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%:
240
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $24,337.00
Admission Income Range: 0BR:
$57,300.00
3BR: $88,800.00
Percentage of Units Occupied as of 12/31/2021 98.00%
48
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Twin Parks N.E. 6 & 8 Number of Apts.: 274
Development No.: UDC 017 Number of Rooms: 1398
Location: 735 Garden St Bronx, NY 10457 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 03-72
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $48.8
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $304.72
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $331.12
Percentage Increase for the Year 8.66%
Project Financial Statistics
Total Project Cost: $11,667,369.00
Total Original Mortgage Issued: $11,084,000.00
Amount of Annual
Amortization:
$427,055.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 3.75% $13,572,718.00
Second NYSESDC No 0.00% $18,154,414.00
Third NYSESDC No 0.00% $592,144.00
Fourth HUD No 1.00% $816,231.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 162
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 1
Low-Income Housing Tax Credit, Number of Units 4%:
256
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$57,300.00
3BR: $88,800.00
Percentage of Units Occupied as of 12/31/2021 97.00%
49
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Twin Parks N.W. 4,5 & 11 Number of Apts.: 331
Development No.: UDC 010 Number of Rooms: 1641
Location: 355 E 184th St Bronx, NY 10458 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 07-72
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $48.99
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $386.74
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $386.74
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $14,008,422.00
Total Original Mortgage Issued: $13,308,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 5.75% $18,004,772.00
Second NYSHFA No 1.00% $11,101,921.00
Third PVT No 3.27% $13,385,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 258
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
283
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$54,600.00
3BR: $73,680.00
Percentage of Units Occupied as of 12/31/2021 98.00%
50
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Twin Parks S.E. 3 & 4 Number of Apts.: 408
Development No.: UDC 014 Number of Rooms: 1878
Location: 2111 Southern Blvd Bronx, NY 10460 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 05-73
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $46.8
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $389.34
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $389.34
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $17,461,579.00
Total Original Mortgage Issued: $16,588,500.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 5.91% $26,197,511.00
Second NYSHFA No 1.00% $12,073,943.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 258
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
490
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$50,100.00
3BR: $72,600.00
Percentage of Units Occupied as of 12/31/2021 97.00%
51
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Twin Parks S.W. Number of Apts.: 536
Development No.: UDC 009 Number of Rooms: 2654
Location: 2000 Valentine Ave Bronx, NY 10457 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 03-73
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $47.6
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $359.28
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $359.28
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $24,475,141.00
Total Original Mortgage Issued: $23,251,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 0.06% $31,751,517.49
Second NYSHFA No 1.00% $25,400,000.00
Third PVT No 3.12% $28,600,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 264
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
491
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $27,716.00
Admission Income Range: 0BR:
$50,100.00
3BR: $72,600.00
Percentage of Units Occupied as of 12/31/2021 98.00%
52
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Waldo Apartments Number of Apts.: 173
Development No.: HCLP 073 Number of Rooms: 726
Location: 3800 Waldo Ave Bronx, NY 10463 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 01-66
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $30.13
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $153.43
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $169.5
Percentage Increase for the Year 10.47%
Project Financial Statistics
Total Project Cost: $3,269,000.00
Total Original Mortgage Issued: $2,883,000.00
Amount of Annual
Amortization:
$88,989.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 5.50% $932,728.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 1
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 3
Sr. Citizen Rent Exemption, Number of Units 6
Disability Rent Exemption, Number of Units 2
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $93,154.18
Admission Income Range: 0BR:
$58,450.00
3BR: $85,627.00
Percentage of Units Occupied as of 12/31/2021 100.00%
53
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Warbasse Houses Number of Apts.: 2585
Development No.: HCLP 047 Number of Rooms: 11327
Location: 2800 W 5th St Brooklyn, NY 11224 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 07-64
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $25.24
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $261.46
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $261.46
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $45,375,000.00
Total Original Mortgage Issued: $38,700,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First PVT 4.75% $125,000,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 0.85
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 106
Sr. Citizen Rent Exemption, Number of Units 422
Disability Rent Exemption, Number of Units 75
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $645,309.00
Admission Income Range: 0BR: $0.00 3BR: $0.00
Percentage of Units Occupied as of 12/31/2021 99.00%
54
2022 Annual Report to the Legislature
DHCR – Supervised Developments in New York City
Development Name: Woodlawn Veterans Mutual Number of Apts.: 100
Development No.: HCLP 003 Number of Rooms: 482
Location: 4260 Katonah Ave Bronx, NY 10470 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 01-59
Rent/CC/Room/Mo at Initial
Occupancy
Excl. All Util. $22.47
Rent/CC/Room/Mo as of 1/01/2021 Excl. All Util. $145.1
Rent/CC/Room/Mo as of 12/31/2021 Excl. All Util. $157.39
Percentage Increase for the Year 8.47%
Project Financial Statistics
Total Project Cost: $1,743,761.00
Total Original Mortgage Issued: $1,550,000.00
Amount of Annual
Amortization:
$33,317.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 3.44% $3,000,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) SR
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 2
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $4,581.07
Admission Income Range: 0BR:
$33,072.00
3BR: $70,154.00
Percentage of Units Occupied as of 12/31/2021 100.00%
55
2022 Annual Report to the Legislature
DHCR – Supervised Developments outside New York City
Development Name: Admiral Halsey Senior Hsg Number of Apts.: 119
Development No.: HCNP 174 Number of Rooms: 418
Location: 135 Main St Poughkeepsie, NY 12601 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 10-76
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $49.49
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $232.09
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $237.13
Percentage Increase for the Year 2.17%
Project Financial Statistics
Total Project Cost: $4,226,340.00
Total Original Mortgage Issued: $4,095,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA No 4.09% $1,650,000.00
Second NYSHFA 0.00% $3,916,563.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) PILOT
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 54
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
116
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$49,140.00
3BR: $76,140.00
Percentage of Units Occupied as of 12/31/2021 97.50%
56
2022 Annual Report to the Legislature
DHCR – Supervised Developments outside New York City
Development Name: Albany Executive House Number of Apts.: 159
Development No.: HCLP 080 Number of Rooms: 624
Location: 175 S Swan St Albany, NY 12210 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 02-65
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $25.06
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $124.34
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $124.34
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $2,511,140.00
Total Original Mortgage Issued: $2,385,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 50%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $29,821.00
Admission Income Range: 0BR:
$31,374.00
3BR: $0.00
Percentage of Units Occupied as of 12/31/2021 100.00%
57
2022 Annual Report to the Legislature
DHCR – Supervised Developments outside New York City
Development Name: Baptist Manor Number of Apts.: 127
Development No.: HCNP 170 Number of Rooms: 445.5
Location: 276 Linwood Ave Buffalo, NY 14209 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 07-76
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $53.15
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $189.47
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $200.35
Percentage Increase for the Year 5.74%
Project Financial Statistics
Total Project Cost: $3,902,070.00
Total Original Mortgage Issued: $3,785,000.00
Amount of Annual
Amortization:
$75,035.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA No 0.00% $6,029,657.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 112
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$44,200.00
3BR: $44,200.00
Percentage of Units Occupied as of 12/31/2021 100.00%
58
2022 Annual Report to the Legislature
DHCR – Supervised Developments outside New York City
Development Name: Barker Terrace(Mt. Kisco) Number of Apts.: 92
Development No.: HCLP 084 Number of Rooms: 429
Location: 1 Barker St Mt. Kisco, NY 10549 Type of Project: Co-op
Rent / Carrying Charge Information
Date of Initial Occupancy 10-67
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $29.23
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $199.39
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $199.39
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $1,781,000.00
Total Original Mortgage Issued: $1,691,000.00
Amount of Annual
Amortization:
$39,557.00
Mortgage Mortgagee Insured Rate Amount
First PVT No 7.40% $2,000,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 50%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 0
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $6,185.00
Admission Income Range: 0BR:
$50,219.00
3BR:
$124,438.00
Percentage of Units Occupied as of 12/31/2021 97.00%
59
2022 Annual Report to the Legislature
DHCR – Supervised Developments outside New York City
Development Name: Bernardine Apts. Number of Apts.: 185
Development No.: HCNP 130 Number of Rooms: 590
Location: 417 Churchill Ave Syracuse, NY 13205 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 07-73
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $36.31
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $179.39
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $179.39
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $5,424,000.00
Total Original Mortgage Issued: $5,250,000.00
Amount of Annual
Amortization:
$0.00
Mortgage Mortgagee Insured Rate Amount
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 31
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%: 9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$44,940.00
3BR: $52,080.00
Percentage of Units Occupied as of 12/31/2021 81.00%
60
2022 Annual Report to the Legislature
DHCR – Supervised Developments outside New York City
Development Name: Brighton Towers (A&B) Number of Apts.: 607
Development No.: HCNP 103 Number of Rooms: 1958
Location: 821 E Brighton Ave Syracuse, NY 13205 Type of Project: Rental
Rent / Carrying Charge Information
Date of Initial Occupancy 06-70
Rent/CC/Room/Mo at Initial
Occupancy
Incl. All Util. $28.22
Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $152.15
Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $152.15
Percentage Increase for the Year 0%
Project Financial Statistics
Total Project Cost: $12,787,361.00
Total Original Mortgage Issued: $12,390,000.00
Amount of Annual
Amortization:
$417,214.00
Mortgage Mortgagee Insured Rate Amount
First NYSHFA Yes 4.75% $5,979,103.00
Second NYSHFA No 1.00% $6,088,633.00
Third PVT No 4.00% $9,091,959.00
Fourth PVT No 6.00% $2,204,656.00
Fifth NYSHFA No 2.89% $1,210,000.00
Housing Subsidies (Federal, State, and City)
Tax Exemption Level (Exemption) 100%
236 Subsidy, Annual Contract Amount $0.00
Capital Grant, Number of Units 0
Rental Assistance Payments, Number of Units 0
Rental Supplements, Number of Units 0
Section 8, Number of Units 26
Sr. Citizen Rent Exemption, Number of Units 0
Disability Rent Exemption, Number of Units 0
Low-Income Housing Tax Credit, Number of Units 4%:
508
9%:
Tenant / Cooperator Income and Surcharge Information
Surcharges Collected for Year Ending 12/31/2021 $0.00
Admission Income Range: 0BR:
$33,420.00
3BR: $47,700.00
Percentage of Units Occupied as of 12/31/2021 93.00%
61
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf
2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf

More Related Content

Similar to 2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf

Cost Estimates for Legislation That Would Affect Housing Assistance Programs
Cost Estimates for Legislation That Would Affect Housing Assistance ProgramsCost Estimates for Legislation That Would Affect Housing Assistance Programs
Cost Estimates for Legislation That Would Affect Housing Assistance Programs
Congressional Budget Office
 
The Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal BondsThe Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal Bonds
mauiwelch
 
Final 4 For FREEDOM Overview
Final 4 For FREEDOM OverviewFinal 4 For FREEDOM Overview
Final 4 For FREEDOM Overview
Anthony Baskovitz
 
Andres Sanchez Thesis Presentation
Andres Sanchez Thesis PresentationAndres Sanchez Thesis Presentation
Andres Sanchez Thesis Presentation
Andres Sanchez
 
Socialized_Housing_in_the_Philippines_Is.pptx
Socialized_Housing_in_the_Philippines_Is.pptxSocialized_Housing_in_the_Philippines_Is.pptx
Socialized_Housing_in_the_Philippines_Is.pptx
MarrielleBalagot
 
Housingfinance ppt
Housingfinance pptHousingfinance ppt
Housingfinance ppt
Taha Pardawala
 
New Criminal Justice Center May Need a Tax Increase
New Criminal Justice Center May Need a Tax IncreaseNew Criminal Justice Center May Need a Tax Increase
New Criminal Justice Center May Need a Tax Increase
Abdul-Hakim Shabazz
 
102120 sbc housing report
102120 sbc housing report102120 sbc housing report
102120 sbc housing report
Roger Valdez
 
2382 springsted report
2382 springsted report2382 springsted report
2382 springsted report
uniquelyshakopeenews
 
12 This Month In Real Estate December Us
12 This Month In Real Estate   December   Us12 This Month In Real Estate   December   Us
12 This Month In Real Estate December Us
Keller Williams Careers
 
This Month In Real Estate December Us
This Month In Real Estate December   UsThis Month In Real Estate December   Us
This Month In Real Estate December Us
Keller Williams Realty Professionals
 
December 2009 Market Data
December 2009 Market DataDecember 2009 Market Data
December 2009 Market Data
Mark Jacobs Realtor
 
The Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal BondsThe Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal Bonds
Ian Welch
 
Executive Summary of The Ending Homelessness Act of 2016
Executive Summary of The Ending Homelessness Act of 2016Executive Summary of The Ending Homelessness Act of 2016
Executive Summary of The Ending Homelessness Act of 2016
Street Sense Media
 
20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology
20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology
20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology
Markus Krebsz
 
Lynam team newsletter blog
Lynam team newsletter blogLynam team newsletter blog
Lynam team newsletter blog
lynamteamleads
 
© 2018 Rockwell PublishingFinancing Residential Real Est.docx
© 2018 Rockwell PublishingFinancing Residential Real Est.docx© 2018 Rockwell PublishingFinancing Residential Real Est.docx
© 2018 Rockwell PublishingFinancing Residential Real Est.docx
gerardkortney
 
Sept2010marketupdate
Sept2010marketupdateSept2010marketupdate
September 2010 market update
September 2010 market updateSeptember 2010 market update
September 2010 market update
Mark Jacobs Realtor
 
This Month in Real Estate PowerPoint for U.S. Market - September 2010
This Month in Real Estate PowerPoint for U.S. Market - September 2010This Month in Real Estate PowerPoint for U.S. Market - September 2010
This Month in Real Estate PowerPoint for U.S. Market - September 2010
Keller Williams Careers
 

Similar to 2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf (20)

Cost Estimates for Legislation That Would Affect Housing Assistance Programs
Cost Estimates for Legislation That Would Affect Housing Assistance ProgramsCost Estimates for Legislation That Would Affect Housing Assistance Programs
Cost Estimates for Legislation That Would Affect Housing Assistance Programs
 
The Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal BondsThe Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal Bonds
 
Final 4 For FREEDOM Overview
Final 4 For FREEDOM OverviewFinal 4 For FREEDOM Overview
Final 4 For FREEDOM Overview
 
Andres Sanchez Thesis Presentation
Andres Sanchez Thesis PresentationAndres Sanchez Thesis Presentation
Andres Sanchez Thesis Presentation
 
Socialized_Housing_in_the_Philippines_Is.pptx
Socialized_Housing_in_the_Philippines_Is.pptxSocialized_Housing_in_the_Philippines_Is.pptx
Socialized_Housing_in_the_Philippines_Is.pptx
 
Housingfinance ppt
Housingfinance pptHousingfinance ppt
Housingfinance ppt
 
New Criminal Justice Center May Need a Tax Increase
New Criminal Justice Center May Need a Tax IncreaseNew Criminal Justice Center May Need a Tax Increase
New Criminal Justice Center May Need a Tax Increase
 
102120 sbc housing report
102120 sbc housing report102120 sbc housing report
102120 sbc housing report
 
2382 springsted report
2382 springsted report2382 springsted report
2382 springsted report
 
12 This Month In Real Estate December Us
12 This Month In Real Estate   December   Us12 This Month In Real Estate   December   Us
12 This Month In Real Estate December Us
 
This Month In Real Estate December Us
This Month In Real Estate December   UsThis Month In Real Estate December   Us
This Month In Real Estate December Us
 
December 2009 Market Data
December 2009 Market DataDecember 2009 Market Data
December 2009 Market Data
 
The Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal BondsThe Case for AAA Underlying Municipal Bonds
The Case for AAA Underlying Municipal Bonds
 
Executive Summary of The Ending Homelessness Act of 2016
Executive Summary of The Ending Homelessness Act of 2016Executive Summary of The Ending Homelessness Act of 2016
Executive Summary of The Ending Homelessness Act of 2016
 
20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology
20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology
20161215 A New Dawn for Municipal Financing Instruments (long) - Lexology
 
Lynam team newsletter blog
Lynam team newsletter blogLynam team newsletter blog
Lynam team newsletter blog
 
© 2018 Rockwell PublishingFinancing Residential Real Est.docx
© 2018 Rockwell PublishingFinancing Residential Real Est.docx© 2018 Rockwell PublishingFinancing Residential Real Est.docx
© 2018 Rockwell PublishingFinancing Residential Real Est.docx
 
Sept2010marketupdate
Sept2010marketupdateSept2010marketupdate
Sept2010marketupdate
 
September 2010 market update
September 2010 market updateSeptember 2010 market update
September 2010 market update
 
This Month in Real Estate PowerPoint for U.S. Market - September 2010
This Month in Real Estate PowerPoint for U.S. Market - September 2010This Month in Real Estate PowerPoint for U.S. Market - September 2010
This Month in Real Estate PowerPoint for U.S. Market - September 2010
 

Recently uploaded

Vip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available Bangalore
Vip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available BangaloreVip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available Bangalore
Vip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available Bangalore
pooja sharman06
 
一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理
一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理
一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理
uahwhod
 
Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...
Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...
Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...
nima singh$A17
 
“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...
“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...
“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...
Axel Bruns
 
Telecommunications-act-2023-notified.pdf
Telecommunications-act-2023-notified.pdfTelecommunications-act-2023-notified.pdf
Telecommunications-act-2023-notified.pdf
bhavenpr
 
Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...
Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...
Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...
rajnisinghkjn
 
Call Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 MinutesCall Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
fufa9823#S0007
 
Punjabi News Paper | Apna Punjabi Media
Punjabi News Paper  | Apna Punjabi MediaPunjabi News Paper  | Apna Punjabi Media
Punjabi News Paper | Apna Punjabi Media
ApnaPunjabMedia1
 
Bombay-hc-hamare-baraah-order-june-7.pdf
Bombay-hc-hamare-baraah-order-june-7.pdfBombay-hc-hamare-baraah-order-june-7.pdf
Bombay-hc-hamare-baraah-order-june-7.pdf
bhavenpr
 
JOH pide al juez Castel 40 años como sentencia mínima
JOH pide al juez Castel 40 años como sentencia mínimaJOH pide al juez Castel 40 años como sentencia mínima
JOH pide al juez Castel 40 años como sentencia mínima
AlexisTorres963861
 
Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...
Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...
Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...
Axel Bruns
 
Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...
Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...
Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...
kumarashok4639000
 
THE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdf
THE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdfTHE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdf
THE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdf
Faga1939
 
High Performance on a Low Budget with Gwen Shapira
High Performance on a Low Budget with Gwen ShapiraHigh Performance on a Low Budget with Gwen Shapira
High Performance on a Low Budget with Gwen Shapira
ScyllaDB
 
24062024_First India Newspaper Jaipur.pdf
24062024_First India Newspaper Jaipur.pdf24062024_First India Newspaper Jaipur.pdf
24062024_First India Newspaper Jaipur.pdf
FIRST INDIA
 
❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...
❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...
❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...
hotchicksescort
 
Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...
Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...
Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...
naagimvidio
 
AK-Rajan-Committee-Report-on-NEET-1.pdfs
AK-Rajan-Committee-Report-on-NEET-1.pdfsAK-Rajan-Committee-Report-on-NEET-1.pdfs
AK-Rajan-Committee-Report-on-NEET-1.pdfs
bhavenpr
 
Call Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 MinutesCall Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
fufa9823#S0007
 
21062024_First India Newspaper Jaipur.pdf
21062024_First India Newspaper Jaipur.pdf21062024_First India Newspaper Jaipur.pdf
21062024_First India Newspaper Jaipur.pdf
FIRST INDIA
 

Recently uploaded (20)

Vip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available Bangalore
Vip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available BangaloreVip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available Bangalore
Vip Call Girls Bangalore 😘 7023059433 😘 Escorts Service Available Bangalore
 
一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理
一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理
一比一原版(osu学位证书)俄克拉荷马州立大学毕业证如何办理
 
Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...
Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...
Call Girls In Chandigarh Book Me Monika:- 6350257716 | For Hot Moments Direct...
 
“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...
“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...
“What Else Are They Talking About?”: A Large-Scale Longitudinal Analysis of M...
 
Telecommunications-act-2023-notified.pdf
Telecommunications-act-2023-notified.pdfTelecommunications-act-2023-notified.pdf
Telecommunications-act-2023-notified.pdf
 
Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...
Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...
Call Girls Pune, Nanded City 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent ...
 
Call Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 MinutesCall Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Nagpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
 
Punjabi News Paper | Apna Punjabi Media
Punjabi News Paper  | Apna Punjabi MediaPunjabi News Paper  | Apna Punjabi Media
Punjabi News Paper | Apna Punjabi Media
 
Bombay-hc-hamare-baraah-order-june-7.pdf
Bombay-hc-hamare-baraah-order-june-7.pdfBombay-hc-hamare-baraah-order-june-7.pdf
Bombay-hc-hamare-baraah-order-june-7.pdf
 
JOH pide al juez Castel 40 años como sentencia mínima
JOH pide al juez Castel 40 años como sentencia mínimaJOH pide al juez Castel 40 años como sentencia mínima
JOH pide al juez Castel 40 años como sentencia mínima
 
Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...
Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...
Breaking Points – Five Symptoms of Constructive Agonism Turning into Destruct...
 
Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...
Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...
Call Girls Pune, Nasrapur 🔝 7339748667 🔝 Escorts 💯 Yeena Best Independent Low...
 
THE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdf
THE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdfTHE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdf
THE MODERN CAPITALIST ECONOMY OF PERMANENT WAR.pdf
 
High Performance on a Low Budget with Gwen Shapira
High Performance on a Low Budget with Gwen ShapiraHigh Performance on a Low Budget with Gwen Shapira
High Performance on a Low Budget with Gwen Shapira
 
24062024_First India Newspaper Jaipur.pdf
24062024_First India Newspaper Jaipur.pdf24062024_First India Newspaper Jaipur.pdf
24062024_First India Newspaper Jaipur.pdf
 
❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...
❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...
❣Kissing FuCking Call Girls Surat 💯Call Us 🔝 7014168258 🔝💃Independent Surat E...
 
Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...
Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...
Call Girls In Surat Book Me Monika:- 7737669865 | For Hot Moments Direct Cash...
 
AK-Rajan-Committee-Report-on-NEET-1.pdfs
AK-Rajan-Committee-Report-on-NEET-1.pdfsAK-Rajan-Committee-Report-on-NEET-1.pdfs
AK-Rajan-Committee-Report-on-NEET-1.pdfs
 
Call Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 MinutesCall Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
Call Girls In Kanpur 👯‍♀️ 7339748667 🔥 Free Home Delivery Within 30 Minutes
 
21062024_First India Newspaper Jaipur.pdf
21062024_First India Newspaper Jaipur.pdf21062024_First India Newspaper Jaipur.pdf
21062024_First India Newspaper Jaipur.pdf
 

2022 Annual Report Mitchell-Lama Housing Companies in New York State.pdf

  • 1. Kathy Hochul, Governor RuthAnne Visnauskas, Commissioner New York State Division of Housing and Community Renewal presents 2022 Annual Report Mitchell-Lama Housing Companies in New York State Based Upon Certified Financial Statements for 2021
  • 2. July 12, 2022 Commissioner’s Message I am pleased to provide you with the 2022 Annual Report on Mitchell-Lama Housing Companies, as required by Chapter 216 of the Laws of 1978. This law was recently amended to require additional reporting on Mitchell-Lama housing companies that have dissolved. I trust that the information contained in this report will be informative and assist you in reviewing implementation of Article 2 of the Public Housing Finance Law. This report was prepared by the New York State Division of Housing and Community Renewal (DHCR) with the cooperation of the New York City Department of Housing Preservation and Development. Content is based upon the financial statements provided by Mitchell-Lama housing companies and includes information on rents, carrying charges, rental subsidies, and income limits. This year’s report marks the conclusion of the State’s first five-year housing plan (April 2017 – March 2022). During this time HCR preserved 23,391 units of Mitchell-Lama housing across the state, keeping this crucial housing stock in good condition and affordable for middle-income New Yorkers for years to come. The new five-year housing plan, now underway, dedicates $120 million to preserving Mitchell- Lama housing. To this important end, HCR will continue to seek opportunities to work closely with the housing industry and tenant representatives to improve the quality of life for Mitchell- Lama residents and preserve more apartments as affordable over the long-term. Sincerely, RuthAnne Visnauskas Commissioner Kathy Hochul Governor RuthAnne Visnauskas Commissioner New York State Division of Housing and Community Renewal 25 Beaver Street New York, NY 10004
  • 3. iii Table of Contents Commissioner’s Letter ii Table of Contents iii Glossary iv Summary Summary DHCR-Supervised Developments in New York City 1 DHCR-Supervised Developments outside New York City 56 HPD-Supervised Development within New York City 121 Mitchell-Lama Developments Dissolved in 2021 213 Index by Development Name 214 Index by Development ID 219
  • 4. Glossary iv Glossary Governmental Agencies DHCR New York State Division of Housing and Community Renewal HFA New York State Housing Finance Agency HPD New York City Department of Housing Preservation and Development HUD US Department of Housing and Urban Development SLF New York State Loan Fund UDC New York State Urban Development Corporation ESDC Empire State Development Corporation Development Number Projects supervised by DHCR have identification numbers beginning with the letters HCLP, HCNP, HCUR, UDC or HC8. The letters refer to bond sale designations. HCLP is a designation earlier given to all projects built under the Limited Profit Housing Companies Law, which includes nonprofit as well as limited-profit developments HCNP refers to projects financed by HFA’s Non-Profit Bond Issue HCUR refers to projects financed by HFA’s Urban Rental Bond Issue UDC refers to developments originally financed by UDC HCR8 refers to Section 8 developments financed by HFA Projects supervised by HPD have identification numbers beginning with MBH, HRB or HO MBH refers to projects financed by general obligation bonds of New York City before the creation of the Housing and Development Board in 1960. (MBH-WS refers to projects in the West Side Urban Renewal Area) HRB refers to projects financed during the term of the Housing and Redevelopment Board HO refers to projects financed after the establishment of the Housing and Development Administration (now HPD)
  • 5. Glossary v Property Status Active – property still operates as an active Mitchell-Lama development Dissolved – the underlying PHFL Article 2 limited profit housing company has dissolved or is effectively dissolved. The development may have been preserved as affordable through an alternative New York State or New York City affordable housing program. Since dissolved housing companies are no longer under the supervision of New York State or New York City as Mitchell Lamas, the information shown reflects the last reported information. Notice of Intent to Dissolve – the PHFL Article 2 limited profit housing company has filed the required Notice of Intent to Dissolve paperwork with the administrative agency (DHCR or HPD) since the last report. Rent/Carrying Charge Information Rent/CC/RM/MO Rent or carrying charge per room, per month. Basic rent or carrying charge that residents are required to pay monthly on a per room basis, not including charges for parking or surcharges. This figure is preceded by an abbreviated explanation of the specific utilities provided in the basic rental. In cooperative developments residents pay monthly carrying charges and, in addition, pay a down payment equal to their share of the equity. SEC-8 Indicates that the entire development is subsidized under HUD's Section 8 Program. A tenant satisfying the program's income guidelines pays up to 30% of his or her gross income as rent, with the Federal government providing subsidy funds to pay the difference between that level and the fair market rental for the apartment. Percent Increase for Year Based on the difference between the rent or carrying charge on the two dates given in the preceding two lines. Project Financial Statistics Mortgagee The lender to whom the property is mortgaged HFA: Mortgage is financed through the New York State Housing Finance Agency or through the sale of bonds and/notes by this public benefit corporation which was created in 1960. SLF: Mortgage is financed through the sale of New York State bonds. UDC: Mortgage is financed through the sale of bonds/notes by this public benefit corporation which was created in 1968. HPD: Mortgage is financed through the sale of New York City bonds/notes. HDC: Mortgage is financed through the sale of bonds/notes by this public benefit corporation which was created in 1971. FHL: Mortgage is financed through Federal Home Loan Bank ESDC: Mortgage is financed through Empire State Development Corp.
  • 6. Glossary vi Housing Subsidies TAX EXEMPTION LEVEL (PERCENT) - Percent figure indicates reduction of assessed valuation in computation of real estate taxes. SR - Shelter rent formula. Indicates that the housing company's payment for real estate taxes is based upon a fixed amount, generally computed at 10% of the rent roll, excluding utilities. PILOT - Payment in lieu of taxes. An annual amount determined by the municipality as payment in lieu of real estate taxes. 236 SUBSIDY ANNUAL CONTRACT AMOUNT - Annual amount of HUD interest reduction subsidy payment contract which enables the housing company to amortize the mortgage at an interest rate of 1 %. CAPITAL GRANT - Number of households under the New York State Capital Grant Low Rent Assistance Program. HFA leases apartments in middle income developments and sublets them to low-income families at reduced rentals. RENTAL ASSISTANCE PAYMENTS, RENT SUPPLEMENTS, SECTION 8 (EXISTING HOUSING) Number of households receiving assistance under each of the listed programs. Rent subsidies make up the difference between the Mitchell-Lama rents and a specified proportion of the low-income households' annual income. Section 8 units include both tenant-based and project-based vouchers. SENIOR CITIZEN RENT INCREASE EXEMPTION – Number of households receiving assistance under a municipally funded senior citizens' rent increase exemption program. Low-Income senior citizens in occupancy are exempted from paying that portion of a rent increase that causes them to pay more than one third of their income for rent. The city reimburses the housing company through either direct cash payments or credit on real estate tax payments. DISABILITY RENT INCREASE EXEMPTION – Number of households receiving assistance under a municipally funded program for tenants with a disability who qualify to have their current rent frozen at their current level and be exempt from future increases. The program covers legal increases in rent by applying credits to the landlord’s property tax bill. LOW INCOME HOUSING TAX CREDIT (LIHTC) – Tax credits provide an incentive to construct or rehabilitate affordable rental housing for low-income households. The tax credit subsidizes the acquisition, construction, and rehabilitation of affordable rental housing. Tax credits are purchased by investors who can potentially claim a dollar-for-dollar reduction in their federal tax liability. Investors’ equity contribution subsidizes low-income housing development, thus allowing some units to rent at below-market rates. In return, investors receive tax credits paid in annual allotments, over 10 years. The State allocates both 4% and 9% LIHTC. 4% LIHTC are referred to as “as of right credit” they are issued in connection with Tax Exempt Financing. 9% LIHTC are issued in connection with Taxable Financing. States are allocated an allotment of 9% credits that are awarded based on scoring criteria.
  • 7. Glossary vii TENANT/COOPERATOR INCOME AND SURCHARGE INFORMATION: Surcharges are required to be paid by tenants and cooperators whose incomes exceed a maximum amount based upon a factor of the annual rent or carrying charges. The income figure on which surcharges are based is the total income as reported on the New York State income tax return less allowance for personal exemptions, medical deductions and deductions of a portion of the income of secondary wage earners. The housing company retains all the surcharges collected. SURCHARGES COLLECTED FOR 12-MONTH PERIOD - Represents the amount collected by the housing company from residents during afiscal year. Admission income range is the maximum admission limits for zero (0) and three (3) bedroom apartments (one or six person maximums) for non-236 developments or alternate limits for 236 developments. If the admission income limits are for unit sizes other than zero- and three- bedroom apartments, it is noted. Special Data Terms (1) NA = indicates the information is not available. (2) 0 (zero) indicates none in the category. E.g., a 0 (zero) in the category Surcharges Collected for 12-Month Period indicates that no surcharges were collected by the housing company.
  • 8. *HCR total projects accounts for 1 less than 2021 report due to a 2012 project restructuring **See Glossary for Definition Summary 2022 Annual Report to the Legislature Summary Based Upon 2021 Certified Financial Statements All Mitchell-Lama DHCR Supervised Developments HPD Supervised Dissolved Project Data Developments Total* Within NYC Outside NYC Developments Current Yr** Number of Projects 213 121 55 66 92 0 Number of Apartments 102,892 58,500 47,491 11,009 44,392 0 Number of Rental Rooms 461,963.5 260492.5 216,647 43,845.5 201,417 0 Total Project Cost $3,131,855,120.00 $1,842,608,963.00 $1,548,337,788.00 $294,271,175.00 $1,289,246,157.00 $0.00 Total Mortgage Issued $2,916,937,463.00 $1,719,071,292.00 $1,438,344,906.00 $280,726,386.00 $1,197,866,171.00 $0.00 Amount of Annual Amortization $512,473,781.33 $483,210,573.58 $471,423,525.98 $11,787,047.60 $29,263,207.75 $0.00 Housing Subsidies 236 Subsidy, Annual Contract Amount $81,659,545.63 $67,205,789.50 $65,422,432.50 $1,783,357.00 $14,453,756.13 $0.00 Capital Grant, # of Units 17 8 7 1 9 0 Rent Assistance Payments, # of Units 1,523 472 330 142 1,051 0 Rent Supplement, # of Units 955 2 2 0 953 0 Section 8, # of Units 22,774 13,007 8,925 4,082 9,767 0 Sr. Citizen Rent Exemption, # of Units 4,142 2,779 2,779 0 1,363 0 Disability Rent Exemption, # of Units 509 334 334 0 175 0 Low Inc. Housing Tax Credits, # of Units 14,794 12,984 7,470 5,514 1,810 0 Surcharge & Occupancy Rate Surcharges Collected for the 12-mo. period $25,045,992.54 $10,057,888.62 $9,775,750.86 $282,137.76 $14,988,103.92 $0.00 Avg % of Apts. Occupied 96.3 96.0 96.7 95.4 96.6 0
  • 9. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Bayridge Air Rights Number of Apts.: 811 Development No.: HCNP 099 Number of Rooms: 3556 Location: 260 65th Street Brooklyn, NY 11220 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 04-72 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $50.61 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $160.98 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $160.98 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $22,016,000.00 Total Original Mortgage Issued: $19,705,000.00 Amount of Annual Amortization: $577,156.00 Mortgage Mortgagee Insured Rate Amount First PVT No 5.74% $11,565,979.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 4 Sr. Citizen Rent Exemption, Number of Units 24 Disability Rent Exemption, Number of Units 4 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $484,686.00 Admission Income Range: 0BR: $47,029.00 3BR: $110,428.00 Percentage of Units Occupied as of 12/31/2021 99.90% 1
  • 10. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Bedford-Stuyvesant Restoration Number of Apts.: 267 Development No.: UDC 237 Number of Rooms: 1202 Location: 109 Marcus Garvey Blvd Brooklyn, NY 11206 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 09-77 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $0 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $499.15 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $510.55 Percentage Increase for the Year 2.28% Project Financial Statistics Total Project Cost: $13,653,279.00 Total Original Mortgage Issued: $12,970,000.00 Amount of Annual Amortization: $678,141.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 0.87% $20,311,261.00 Second PVT No 2.50% $1,160,241.00 Third ESDC No 2.50% $3,367,000.00 Fourth HPD No 1.00% $2,500,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 267 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 245 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $66,880.00 3BR: $85,920.00 Percentage of Units Occupied as of 12/31/2021 98.00% 2
  • 11. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Brookdale Village Number of Apts.: 547 Development No.: HCNP 162 Number of Rooms: 1769 Location: 125-135 Beach 19th St Far Rockaway, NY 11691 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 05-76 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $56.57 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $290.57 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $290.57 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $18,450,000.00 Total Original Mortgage Issued: $17,895,000.00 Amount of Annual Amortization: $6,518,066.91 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 5.75% $6,343,177.83 Second NYSHFA No 1.00% $1,307,981.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 101 Sr. Citizen Rent Exemption, Number of Units 4 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $72,800.00 3BR: $72,800.00 Percentage of Units Occupied as of 12/31/2021 94.87% 3
  • 12. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Canaan House Number of Apts.: 146 Development No.: UDC 118 Number of Rooms: 617 Location: 8 W 118th St New York, NY 10026 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 12-76 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $79.11 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $367.6 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $367.6 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $7,753,684.00 Total Original Mortgage Issued: $7,366,000.00 Amount of Annual Amortization: $976,623.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.63% $8,377,454.00 Second NYSHFA No 1.00% $1,376,557.00 Third NYSHFA No 0.00% $381,400.00 Fourth PVT No 5.00% $146,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $407,337.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 111 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 103 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $49,020.00 3BR: $63,060.00 Percentage of Units Occupied as of 12/31/2021 97.00% 4
  • 13. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Carnes McKinney Number of Apts.: 111 Development No.: HCLP 070 Number of Rooms: 491 Location: 750 Faile St Bronx, NY 10474 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 06-65 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.35 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $259.84 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $259.84 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $1,890,000.00 Total Original Mortgage Issued: $1,701,000.00 Amount of Annual Amortization: $52,769.00 Mortgage Mortgagee Insured Rate Amount First PVT Yes 3.26% $1,879,569.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 2 Sr. Citizen Rent Exemption, Number of Units 3 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $19,604.00 Admission Income Range: 0BR: $88,865.00 3BR: $160,773.00 Percentage of Units Occupied as of 12/31/2021 97.00% 5
  • 14. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Cathedral Parkway Number of Apts.: 309 Development No.: UDC 087 Number of Rooms: 1452 Location: 424 Cathedral Pkwy New York, NY 10025 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 02-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $53.45 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $503.28 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $503.28 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $15,464,706.00 Total Original Mortgage Issued: $12,844,906.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First PVT No 4.20% $35,818,307.72 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $94,416.00 3BR: $274,596.00 Percentage of Units Occupied as of 12/31/2021 93.00% 6
  • 15. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Concourse Village Number of Apts.: 1883 Development No.: HCLP 028 Number of Rooms: 9014 Location: 775 Concourse Village E Bronx, NY 10451 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 04-65 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $30.05 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $234.58 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $234.58 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $42,152,500.00 Total Original Mortgage Issued: $37,195,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First FHL No 4.96% $70,000,000.00 Second HPD No 0.00% $1,000,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 11 Sr. Citizen Rent Exemption, Number of Units 184 Disability Rent Exemption, Number of Units 13 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $466,135.74 Admission Income Range: 0BR: $74,000.00 3BR: $87,344.00 Percentage of Units Occupied as of 12/31/2021 98.00% 7
  • 16. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Co-op City (Riverbay) Number of Apts.: 15372 Development No.: HCNP 081 Number of Rooms: 72666 Location: 2049 Bartow Ave Bronx, NY 10475 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 12-68 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $27.32 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $229.63 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $229.63 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $422,699,700.00 Total Original Mortgage Issued: $390,000,000.00 Amount of Annual Amortization: $399,633,000.00 Mortgage Mortgagee Insured Rate Amount First FHA Yes 2.40% $551,500,000.00 SONY Yes 2.40% $55,000,000.00 HDC Yes 2.40% $15,000,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 79 Sr. Citizen Rent Exemption, Number of Units 1161 Disability Rent Exemption, Number of Units 146 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $4,925,726.00 Admission Income Range: 0BR: $87,374.00 3BR: $164,107.00 Percentage of Units Occupied as of 12/31/2021 99.00% 8
  • 17. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Earl W. Jimerson Number of Apts.: 423 Development No.: HCLP 006 Number of Rooms: 2056 Location: 1407 Linden Blvd Brooklyn, NY 11212 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 06-58 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $21.43 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $188.72 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $188.72 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $6,457,000.00 Total Original Mortgage Issued: $5,786,000.00 Amount of Annual Amortization: $155,299.00 Mortgage Mortgagee Insured Rate Amount First PVT Yes 5.85% $5,200,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 1 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 19 Disability Rent Exemption, Number of Units 6 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $102,478.00 Admission Income Range: 0BR: $55,789.00 3BR: $125,577.00 Percentage of Units Occupied as of 12/31/2021 99.00% 9
  • 18. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Findlay House (Weinstein) Number of Apts.: 227 Development No.: HCNP 111 Number of Rooms: 467 Location: 1175 Findlay Ave Bronx, NY 10456 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 11-71 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $52.98 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $369.81 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $369.81 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $5,797,870.00 Total Original Mortgage Issued: $5,623,000.00 Amount of Annual Amortization: $146,065.00 Mortgage Mortgagee Insured Rate Amount First NYSHCR Yes 5.30% $4,478,000.00 First NYSHFA Yes Var. $1,145,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 16 Rental Supplements, Number of Units 0 Section 8, Number of Units 72 Sr. Citizen Rent Exemption, Number of Units 19 Disability Rent Exemption, Number of Units 4 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $83,600.00 3BR: $107,400.00 Percentage of Units Occupied as of 12/31/2021 98.00% 10
  • 19. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Fulton Park Plaza Number of Apts.: 287 Development No.: UDC 084 Number of Rooms: 1408 Location: 1711 Fulton St Brooklyn, NY 11233 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 03-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $52.98 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $345.94 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $345.94 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $12,476,842.00 Total Original Mortgage Issued: $11,853,000.00 Amount of Annual Amortization: $812,380.00 Mortgage Mortgagee Insured Rate Amount First PVT No 3.59% $38,440,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 2 Section 8, Number of Units 244 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $53,450.00 3BR: $88,550.00 Percentage of Units Occupied as of 12/31/2021 98.00% 11
  • 20. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Gorman Apartments Number of Apts.: 342 Development No.: HCLP 020 Number of Rooms: 1655 Location: 1381 Linden Blvd Brooklyn, NY 11212 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 01-63 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $24.17 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $199.2 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $199.2 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $5,844,000.00 Total Original Mortgage Issued: $5,100,000.00 Amount of Annual Amortization: $12,439.21 Mortgage Mortgagee Insured Rate Amount First PVT Yes 0.04% $8,226,057.12 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 22 Disability Rent Exemption, Number of Units 3 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $99,171.15 Admission Income Range: 0BR: $58,794.12 3BR: $129,088.32 Percentage of Units Occupied as of 12/31/2021 99.00% 12
  • 21. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Harbor View Number of Apts.: 224 Development No.: UDC 089 Number of Rooms: 1015 Location: 2920-2940 W 21st St Brooklyn, NY 11224 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 05-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $53.43 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $394.11 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $394.11 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $10,178,856.00 Total Original Mortgage Issued: $9,670,000.00 Amount of Annual Amortization: $719,918.00 Mortgage Mortgagee Insured Rate Amount First SONYMA Yes 5.75% $9,393,212.00 Second NYSHFA No 1.00% $4,982,628.00 Third NYSHFA No 0.00% $22,100,000.00 Fourth NYSHFA No 0.00% $1,480,031.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $597,349.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 51 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 206 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $8,511.00 Admission Income Range: 0BR: $50,160.00 3BR: $83,040.00 Percentage of Units Occupied as of 12/31/2021 98.70% 13
  • 22. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Inwood Gardens Number of Apts.: 218 Development No.: HCLP 042 Number of Rooms: 1141 Location: 45 Fairview Ave New York, NY 10040 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 09-63 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $26.15 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $178.72 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $178.72 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $4,251,550.00 Total Original Mortgage Issued: $3,624,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First PVT No 4.13% $4,452,461.75 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 33 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $69,677.05 Admission Income Range: 0BR: $69,496.56 3BR: $119,830.08 Percentage of Units Occupied as of 12/31/2021 97.00% 14
  • 23. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Inwood Heights Number of Apts.: 207 Development No.: HCLP 013 Number of Rooms: 910 Location: 17 Fort George Hill New York, NY 10040 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 02-62 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $22.51 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $150.18 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $150.18 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $3,109,480.00 Total Original Mortgage Issued: $2,718,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First CPC 6.44% $1,358,916.00 Second NYSHFA 0.00% $1,500,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 16 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $53,783.00 3BR: $100,200.00 Percentage of Units Occupied as of 12/31/2021 98.00% 15
  • 24. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Inwood Terrace Number of Apts.: 205 Development No.: HCLP 012 Number of Rooms: 902 Location: 99 Hillside Ave New York, NY 10040 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 02-60 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $22.15 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $166.2 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $170.16 Percentage Increase for the Year 2.38% Project Financial Statistics Total Project Cost: $3,152,400.00 Total Original Mortgage Issued: $2,735,000.00 Amount of Annual Amortization: $68,789.99 Mortgage Mortgagee Insured Rate Amount First PVT Yes 4.25% $2,579,720.11 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 8 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $199,327.74 Admission Income Range: 0BR: $0.00 3BR: $108,290.88 Percentage of Units Occupied as of 12/31/2021 90.00% 16
  • 25. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Inwood Tower Number of Apts.: 190 Development No.: HCLP 043 Number of Rooms: 978 Location: 11 Fort George Hill New York, NY 10040 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 09-63 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $26.36 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $153.31 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $169.36 Percentage Increase for the Year 10.47% Project Financial Statistics Total Project Cost: $3,555,540.00 Total Original Mortgage Issued: $3,013,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First CPC No 3.13% $1,050,109.65 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 20 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $120,734.08 Admission Income Range: 0BR: $58,022.16 3BR: $113,928.00 Percentage of Units Occupied as of 12/31/2021 98.00% 17
  • 26. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: James Lenox House, Inc. Number of Apts.: 100 Development No.: HCNP 169 Number of Rooms: 307 Location: 49 E 73rd St New York, NY 10021 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 12-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $132 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $427.01 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $427.01 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $4,600,000.00 Total Original Mortgage Issued: $3,655,000.00 Amount of Annual Amortization: $58,077.92 Mortgage Mortgagee Insured Rate Amount Refinance PVT No 4.00% $2,492,433.28 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 1 Sr. Citizen Rent Exemption, Number of Units 27 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $29,682.11 Admission Income Range: 0BR: $107,606.52 3BR: $125,541.36 Percentage of Units Occupied as of 12/31/2021 97.00% 18
  • 27. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Jamie Towers Number of Apts.: 620 Development No.: HCNP 082 Number of Rooms: 2790 Location: 633 Olmstead Ave Bronx, NY 10473 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 07-67 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.5 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $229.06 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $229.06 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $13,603,000.00 Total Original Mortgage Issued: $12,265,000.00 Amount of Annual Amortization: $502,000.00 Mortgage Mortgagee Insured Rate Amount First PVT No 3.87% $28,660,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 5 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 3 Sr. Citizen Rent Exemption, Number of Units 66 Disability Rent Exemption, Number of Units 6 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $126,255.00 Admission Income Range: 0BR: $72,000.00 3BR: $160,000.00 Percentage of Units Occupied as of 12/31/2021 94.00% 19
  • 28. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Jewish Hosp of Brooklyn Number of Apts.: 142 Development No.: HCLP 063 Number of Rooms: 514 Location: 753 Classon Ave Brooklyn, NY 11238 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 06-68 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.32 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $270.47 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $270.47 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,413,000.00 Total Original Mortgage Issued: $2,290,000.00 Amount of Annual Amortization: $110,977.00 Mortgage Mortgagee Insured Rate Amount First SLF No 5.20% $455,756.00 Second NYSHFA No 0.00% $1,000,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 2 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $43,473.00 3BR: $98,818.00 Percentage of Units Occupied as of 12/31/2021 99.00% 20
  • 29. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Jonas Bronck Apartments Number of Apts.: 215 Development No.: HCNP 148 Number of Rooms: 671 Location: 230 E 179th St Bronx, NY 10457 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 09-74 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $47.53 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $226 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $226 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $6,784,000.00 Total Original Mortgage Issued: $6,580,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate First NYSHFA Yes 5.17% Second NYSHFA No 0.00% Third NYSHFA No 0.00% Amount $539,882.00 $675,000.00 $484,326.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 4 Sr. Citizen Rent Exemption, Number of Units 55 Disability Rent Exemption, Number of Units 5 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $55,750.00 3BR: $63,700.00 Percentage of Units Occupied as of 12/31/2021 89.00% 21
  • 30. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Kissena I & II Number of Apts.: 425 Development No.: HCLP 65-91 Number of Rooms: 1222 Location: 45-25 Kissena Blvd / 137-47 45th Ave Queens, NY 11355 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 0 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $0 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $386.91 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $386.91 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $7,378,237.00 Total Original Mortgage Issued: $6,989,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 5.40% $7,322,120.00 Second NYSHFA No 1.00% $5,820,000.00 Third PVT No 4.10% $9,641,616.00 Fourth PVT No 4.10% $3,625,421.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 30 Sr. Citizen Rent Exemption, Number of Units 110 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 423 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $0.00 3BR: $0.00 Percentage of Units Occupied as of 12/31/2021 91.23% 22
  • 31. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Kittay (W.Kingsbridge) Number of Apts.: 294 Development No.: HCLP 093 Number of Rooms: 955 Location: 2550 Webb Ave Bronx, NY 10463 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 04-70 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $46.78 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $480.68 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $480.68 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $5,743,000.00 Total Original Mortgage Issued: $5,685,000.00 Amount of Annual Amortization: $304,913.00 Mortgage Mortgagee Insured Rate Amount Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 29 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $5,742.48 Admission Income Range: 0BR: $142,347.00 3BR: $182,312.00 Percentage of Units Occupied as of 12/31/2021 62.70% 23
  • 32. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Marcus Garvey Village Number of Apts.: 625 Development No.: UDC 180 Number of Rooms: 3174 Location: 353 Chester St Brooklyn, NY 11104 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 11-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $60.45 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $357.32 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $357.32 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $31,635,929.00 Total Original Mortgage Issued: $30,556,000.00 Amount of Annual Amortization: $1,889,162.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.75% $20,851,344.00 Second NYSHFA No 3.75% $7,194,721.00 Third NYSHFA No 2.26% $76,481,215.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 522 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $0.00 3BR: $0.00 Percentage of Units Occupied as of 12/31/2021 98.30% 24
  • 33. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Marien-Heim Tower Number of Apts.: 182 Development No.: HCNP 157 Number of Rooms: 654 Location: 870 Ocean Pkwy Brooklyn, NY 11230 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 05-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $60.11 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $398.16 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $398.16 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $5,680,000.00 Total Original Mortgage Issued: $5,505,000.00 Amount of Annual Amortization: $232,326.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.75% $14,817,940.58 Second PVT No 7.68% $15,765,699.00 Third PVT No 3.00% $806,531.06 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 46 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 179 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $39,800.00 3BR: $51,200.00 Percentage of Units Occupied as of 12/31/2021 98.00% 25
  • 34. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Mayflower Terrace Number of Apts.: 120 Development No.: HCLP 055 Number of Rooms: 580 Location: 1720 Mayflower Ave Bronx, NY 10461 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 05-64 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.92 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $152.67 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $152.67 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,190,000.00 Total Original Mortgage Issued: $1,971,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $68,546.23 Admission Income Range: 0BR: $79,600.00 3BR: $105,100.00 Percentage of Units Occupied as of 12/31/2021 100.00% 26
  • 35. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Michaelangelo Number of Apts.: 494 Development No.: UDC 092 Number of Rooms: 2103 Location: 225 E 149th St Bronx, NY 10451 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 12-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $58.83 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $436.06 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $436.06 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $25,216,758.00 Total Original Mortgage Issued: $23,415,000.00 Amount of Annual Amortization: $2,703,874.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 6.05% $39,280,000.00 Co-first NYSHFA Yes 3.60% $33,700,000.00 Co-first NYSHFA Yes 4.65% $7,637,441.00 Second NYSHFA No 1.00% $34,104,882.00 Third PVT No 3.00% $23,223,067.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $6,770,528.50 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 407 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 417 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $0.00 3BR: $0.00 Percentage of Units Occupied as of 12/31/2021 99.00% 27
  • 36. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Mutual Apartments Number of Apts.: 160 Development No.: HCLP 008 Number of Rooms: 796 Location: 636 Brooklyn Ave Brooklyn, NY 11203 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 05-59 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $22.33 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $198.63 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $198.63 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,543,500.00 Total Original Mortgage Issued: $2,300,000.00 Amount of Annual Amortization: $125,804.21 Mortgage Mortgagee Insured Rate Amount First PVT Yes 4.24% $4,569,828.83 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 8 Disability Rent Exemption, Number of Units 2 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $38,293.56 Admission Income Range: 0BR: $83,600.00 3BR: $119,300.00 Percentage of Units Occupied as of 12/31/2021 99.00% 28
  • 37. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Nagle House Number of Apts.: 180 Development No.: HCLP 030 Number of Rooms: 764 Location: 240 Nagle Ave New York, NY 10034 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 08-64 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.09 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $178.99 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $178.99 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,857,000.00 Total Original Mortgage Issued: $2,560,000.00 Amount of Annual Amortization: $66,654.00 Mortgage Mortgagee Insured Rate Amount First PVT No 3.77% $2,609,107.47 Second PVT No 4.00% $1,000,000.00 Third PVT No 4.25% $1,497,789.89 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 2 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $89,354.54 Admission Income Range: 0BR: $95,500.00 3BR: $138,400.00 Percentage of Units Occupied as of 12/31/2021 98.80% 29
  • 38. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Northbay Estates Number of Apts.: 542 Development No.: UDC 090 Number of Rooms: 2309 Location: 2730 W 33rd St Brooklyn, NY 11224 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 03-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $60.74 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $472.61 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $472.61 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $24,742,105.00 Total Original Mortgage Issued: $23,505,000.00 Amount of Annual Amortization: $1,963,540.00 Mortgage Mortgagee Insured Rate Amount First HDC No 0.01% $8,445,000.00 Second PVT No 0.00% $4,465,291.00 Third HDC No 0.01% $42,357,124.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $1,468,243.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 376 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 400 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $34,892.00 Admission Income Range: 0BR: $50,160.00 3BR: $83,040.00 Percentage of Units Occupied as of 12/31/2021 94.65% 30
  • 39. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Number of Apts.: 100 Number of Rooms: 537 Development Name: Oak Towers (Oak Drive) Development No.: HCLP 031 Location: 1200 Zerega Ave Bronx, NY 10462 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 06-65 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.95 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $202.5 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $202.5 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,305,000.00 Total Original Mortgage Issued: $2,021,000.00 Amount of Annual Amortization: $68,282.00 Mortgage Mortgagee Insured Rate Amount First PVT Yes 3.89% $3,134,506.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 5 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $17,311.20 Admission Income Range: 0BR: $83,600.00 3BR: $119,300.00 Percentage of Units Occupied as of 12/31/2021 99.00% 31
  • 40. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Orloff Towers Number of Apts.: 189 Development No.: HCLP 029 Number of Rooms: 941 Location: 3900 Bailey Ave Bronx, NY 10463 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 06-65 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.58 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $197.66 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $197.66 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $4,010,000.00 Total Original Mortgage Issued: $3,491,000.00 Amount of Annual Amortization: $25,154.00 Mortgage Mortgagee Insured Rate Amount First PVT No 4.13% $1,853,583.37 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 20 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $71,879.16 Admission Income Range: 0BR: $78,680.64 3BR: $105,261.12 Percentage of Units Occupied as of 12/31/2021 100.00% 32
  • 41. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Park Reservoir Apartments Number of Apts.: 275 Development No.: HCLP 002 Number of Rooms: 1224 Location: 98 Van Cortlandt South Bronx, NY 10463 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 12-57 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $20.04 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $245.39 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $245.39 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $3,767,500.00 Total Original Mortgage Issued: $3,000,000.00 Amount of Annual Amortization: $482,021.00 Mortgage Mortgagee Insured Rate Amount First SLF No 4.91% $4,266,711.27 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 1 Sr. Citizen Rent Exemption, Number of Units 35 Disability Rent Exemption, Number of Units 6 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $63,570.74 Admission Income Range: 0BR: $119,308.00 3BR: $194,833.00 Percentage of Units Occupied as of 12/31/2021 97.40% 33
  • 42. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Parkside Apartments Number of Apts.: 167 Development No.: HCLP 005 Number of Rooms: 741 Location: 3856 Bronx Blvd Bronx, NY 10467 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 10-58 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $22.64 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $175.76 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $175.76 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,564,033.00 Total Original Mortgage Issued: $2,347,000.00 Amount of Annual Amortization: $73,611.00 Mortgage Mortgagee Insured Rate Amount First PVT No 4.12% $5,530,755.43 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 80% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 8 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $41,393.52 Admission Income Range: 0BR: $56,700.00 3BR: $105,000.00 Percentage of Units Occupied as of 12/31/2021 97.59% 34
  • 43. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: River Park Towers Number of Apts.: 1654 Development No.: UDC 018 Number of Rooms: 7386 Location: 55 Richman Plaza Bronx, NY 10453 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 09-74 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $52.83 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $338.01 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $347.24 Percentage Increase for the Year 2.73% Project Financial Statistics Total Project Cost: $75,908,508.00 Total Original Mortgage Issued: $71,986,000.00 Amount of Annual Amortization: $4,556,609.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.38% $86,813,051.00 Second NYSHFA No 1.00% $9,706,330.00 Third NYSESDC No 2.40% $56,381,713.00 Fourth NYSESDC No 2.40% $6,982,695.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $4,320,763.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 957 Sr. Citizen Rent Exemption, Number of Units 2 Disability Rent Exemption, Number of Units 7 Low-Income Housing Tax Credit, Number of Units 4%: 1543 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $115,187.00 Admission Income Range: 0BR: $57,300.00 3BR: $88,800.00 Percentage of Units Occupied as of 12/31/2021 97.00% 35
  • 44. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: River View Towers Number of Apts.: 386 Development No.: HCLP 044 Number of Rooms: 1965 Location: 626 Riverside Dr New York, NY 10031 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 07-65 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.44 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $192.85 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $192.85 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $7,772,600.00 Total Original Mortgage Issued: $6,762,000.00 Amount of Annual Amortization: $250,638.00 Mortgage Mortgagee Insured Rate Amount First PVT No 5.63% $2,522,330.72 Second PVT No 6.65% $2,760,496.62 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 12 Disability Rent Exemption, Number of Units 3 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $173,534.81 Admission Income Range: 0BR: $89,400.00 3BR: $105,000.00 Percentage of Units Occupied as of 12/31/2021 99.00% 36
  • 45. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Rochdale Village Number of Apts.: 5860 Development No.: HCLP 025 Number of Rooms: 26490 Location: 169-65 137th Ave Jamaica, NY 11434 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 12-63 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $23.18 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $223.57 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $223.57 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $105,757,800.00 Total Original Mortgage Issued: $94,221,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First PVT No 5.30% $130,000,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 36 Sr. Citizen Rent Exemption, Number of Units 409 Disability Rent Exemption, Number of Units 40 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $1,447,879.25 Admission Income Range: 0BR: $117,658.00 3BR: $202,021.00 Percentage of Units Occupied as of 12/31/2021 98.00% 37
  • 46. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Rutland Road Number of Apts.: 438 Development No.: UDC 085 Number of Rooms: 1946 Location: 60 E 93rd St Brooklyn, NY 11212 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 07-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $58.96 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $372.54 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $372.54 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $20,676,324.00 Total Original Mortgage Issued: $19,642,500.00 Amount of Annual Amortization: $15,719.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.75% $32,326,029.00 Second NYSHFA No 3.35% $14,980,000.00 Third NYSHFA 1.00% $8,432,929.00 Fourth PVT 4.50% $20,832,548.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 314 Rental Supplements, Number of Units 0 Section 8, Number of Units 316 Sr. Citizen Rent Exemption, Number of Units 2 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 349 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $51,060.00 3BR: $83,040.00 Percentage of Units Occupied as of 12/31/2021 95.00% 38
  • 47. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Scheuer House Number of Apts.: 197 Development No.: UDC 004 Number of Rooms: 621 Location: 3601 Surf Ave Brooklyn, NY 11224 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 07-73 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $50.63 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $375.49 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $372.64 Percentage Increase for the Year -0.075% Project Financial Statistics Total Project Cost: $7,256,649.00 Total Original Mortgage Issued: $7,049,000.00 Amount of Annual Amortization: $8,259,371.74 Mortgage Mortgagee Insured Rate Amount Refinance PVT Yes 3.72% $8,085,589.59 Second NYSHFA Yes 1.00% $1,020,608.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 105 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $72,800.00 3BR: $72,800.00 Percentage of Units Occupied as of 12/31/2021 96.43% 39
  • 48. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Sea Rise 1 Number of Apts.: 334 Development No.: UDC 065 Number of Rooms: 1671 Location: 3325 Neptune Ave Brooklyn, NY 11224 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 12-74 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $55.7 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $359.42 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $359.42 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $17,269,209.00 Total Original Mortgage Issued: $16,406,000.00 Amount of Annual Amortization: $277,792.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.50% $20,808,394.00 Co-first NYSHFA Yes 3.50% $2,851,512.00 Second NYSHFA No 2.50% $282,678.00 Third NYSHFA No 2.50% $58,928,537.00 Fourth NYSHFA No 0.00% $837,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $977,173.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 57 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 294 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $29,797.00 Admission Income Range: 0BR: $50,160.00 3BR: $83,040.00 Percentage of Units Occupied as of 12/31/2021 96.70% 40
  • 49. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Sea Rise 2 Number of Apts.: 338 Development No.: UDC 066 Number of Rooms: 1693 Location: 3415 Neptune Ave Brooklyn, NY 11224 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 08-74 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $55.67 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $362.8 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $362.8 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $17,976,694.00 Total Original Mortgage Issued: $17,078,000.00 Amount of Annual Amortization: $297,189.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.50% $20,598,444.00 Co-first NYSHFA Yes 3.50% $3,199,685.00 Second NYSHFA No 2.50% $594,838.00 Third NYSHFA No 2.50% $59,609,702.00 Fourth NYSHFA No 0.00% $1,158,652.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $999,823.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 39 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 292 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $27,944.00 Admission Income Range: 0BR: $50,160.00 3BR: $83,040.00 Percentage of Units Occupied as of 12/31/2021 96.40% 41
  • 50. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Shore Hill Number of Apts.: 559 Development No.: HCNP 177 Number of Rooms: 1797 Location: 9000 Shore Rd Brooklyn, NY 11209 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 07-77 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $0 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $690 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $690 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $23,250,926.00 Total Original Mortgage Issued: $22,550,000.00 Amount of Annual Amortization: $530,133.00 Mortgage Mortgagee Insured Rate Amount First PVT Yes 0.05% $99,839,023.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 558 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 552 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $50,160.00 3BR: $57,300.00 Percentage of Units Occupied as of 12/31/2021 98.74% 42
  • 51. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Smith-Woodward Number of Apts.: 141 Development No.: UDC 083 Number of Rooms: 702 Location: 1660 Fulton St Brooklyn, NY 11213 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 11-74 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $53.13 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $367.65 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $367.65 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $6,193,684.00 Total Original Mortgage Issued: $5,884,000.00 Amount of Annual Amortization: $1,569,059.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.90% $9,540,096.00 Second NYSHFA No 0.07% $23,214,844.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 88 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 98 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $57,300.00 3BR: $83,040.00 Percentage of Units Occupied as of 12/31/2021 99.00% 43
  • 52. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Starrett City Number of Apts.: 5888 Development No.: HCUR 147 Number of Rooms: 27741 Location: 1255 Pennsylvania Ave Brooklyn, NY 11239 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 10-74 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $57.71 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $335.35 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $359.55 Percentage Increase for the Year 7.22% Project Financial Statistics Total Project Cost: $381,811,000.00 Total Original Mortgage Issued: $362,720,000.00 Amount of Annual Amortization: $35,625,986.00 Mortgage Mortgagee Insured Rate Amount First PVT Yes 0.04% $470,000,000.00 Second PVT Yes 0.03% $567,567,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $49,881,216.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 3569 Sr. Citizen Rent Exemption, Number of Units 31 Disability Rent Exemption, Number of Units 3 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $85,680.00 3BR: $158,676.00 Percentage of Units Occupied as of 12/31/2021 98.00% 44
  • 53. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Stratford Towers Number of Apts.: 129 Development No.: HCLP 078 Number of Rooms: 464 Location: 1340 Stratford Ave Bronx, NY 10472 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 12-66 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $29.44 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $476.13 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $476.13 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,075,800.00 Total Original Mortgage Issued: $1,867,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First PVT Yes 4.19% $16,678,999.99 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 84 Sr. Citizen Rent Exemption, Number of Units 2 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $41,800.00 3BR: $102,720.00 Percentage of Units Occupied as of 12/31/2021 99.00% 45
  • 54. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Stuypark House Number of Apts.: 103 Development No.: HCNP 152 Number of Rooms: 342 Location: 77 New York Ave Brooklyn, NY 11211 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 02-75 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $52.47 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $391.22 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $392.3 Percentage Increase for the Year 0.28% Project Financial Statistics Total Project Cost: $3,716,000.00 Total Original Mortgage Issued: $3,605,000.00 Amount of Annual Amortization: $143,639.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.75% $7,070,103.00 Second NYSHFA No 0.05% $1,500,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 97 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 87 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $66,880.00 3BR: $85,920.00 Percentage of Units Occupied as of 12/31/2021 96.00% 46
  • 55. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Tower Gardens Number of Apts.: 209 Development No.: HCLP 019 Number of Rooms: 966 Location: 1591 Bruckner Blvd Bronx, NY 10472 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 07-61 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $26.16 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $163.63 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $163.63 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $3,684,800.00 Total Original Mortgage Issued: $3,300,000.00 Amount of Annual Amortization: $75,126.00 Mortgage Mortgagee Insured Rate Amount First PVT Yes 3.69% $4,702,717.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 11 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $103,340.25 Admission Income Range: 0BR: $55,074.00 3BR: $102,682.00 Percentage of Units Occupied as of 12/31/2021 95.00% 47
  • 56. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Twin Parks N.E. 2 Number of Apts.: 249 Development No.: UDC 031 Number of Rooms: 1176 Location: 2311 Southern Blvd Bronx, NY 10460 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 08-73 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $48.4 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $322.53 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $354.87 Percentage Increase for the Year 10.02% Project Financial Statistics Total Project Cost: $10,051,053.00 Total Original Mortgage Issued: $9,976,000.00 Amount of Annual Amortization: $315,860.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 3.50% $9,740,295.00 Second NYSHFA No 1.00% $720,172.00 3rd-4th NYSESDC No 0.00% $15,934,912.00 Fifth HUD No 1.00% $472,162.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 158 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 240 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $24,337.00 Admission Income Range: 0BR: $57,300.00 3BR: $88,800.00 Percentage of Units Occupied as of 12/31/2021 98.00% 48
  • 57. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Twin Parks N.E. 6 & 8 Number of Apts.: 274 Development No.: UDC 017 Number of Rooms: 1398 Location: 735 Garden St Bronx, NY 10457 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 03-72 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $48.8 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $304.72 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $331.12 Percentage Increase for the Year 8.66% Project Financial Statistics Total Project Cost: $11,667,369.00 Total Original Mortgage Issued: $11,084,000.00 Amount of Annual Amortization: $427,055.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 3.75% $13,572,718.00 Second NYSESDC No 0.00% $18,154,414.00 Third NYSESDC No 0.00% $592,144.00 Fourth HUD No 1.00% $816,231.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 162 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 1 Low-Income Housing Tax Credit, Number of Units 4%: 256 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $57,300.00 3BR: $88,800.00 Percentage of Units Occupied as of 12/31/2021 97.00% 49
  • 58. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Twin Parks N.W. 4,5 & 11 Number of Apts.: 331 Development No.: UDC 010 Number of Rooms: 1641 Location: 355 E 184th St Bronx, NY 10458 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 07-72 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $48.99 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $386.74 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $386.74 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $14,008,422.00 Total Original Mortgage Issued: $13,308,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 5.75% $18,004,772.00 Second NYSHFA No 1.00% $11,101,921.00 Third PVT No 3.27% $13,385,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 258 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 283 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $54,600.00 3BR: $73,680.00 Percentage of Units Occupied as of 12/31/2021 98.00% 50
  • 59. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Twin Parks S.E. 3 & 4 Number of Apts.: 408 Development No.: UDC 014 Number of Rooms: 1878 Location: 2111 Southern Blvd Bronx, NY 10460 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 05-73 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $46.8 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $389.34 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $389.34 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $17,461,579.00 Total Original Mortgage Issued: $16,588,500.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 5.91% $26,197,511.00 Second NYSHFA No 1.00% $12,073,943.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 258 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 490 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $50,100.00 3BR: $72,600.00 Percentage of Units Occupied as of 12/31/2021 97.00% 51
  • 60. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Twin Parks S.W. Number of Apts.: 536 Development No.: UDC 009 Number of Rooms: 2654 Location: 2000 Valentine Ave Bronx, NY 10457 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 03-73 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $47.6 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $359.28 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $359.28 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $24,475,141.00 Total Original Mortgage Issued: $23,251,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 0.06% $31,751,517.49 Second NYSHFA No 1.00% $25,400,000.00 Third PVT No 3.12% $28,600,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 264 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 491 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $27,716.00 Admission Income Range: 0BR: $50,100.00 3BR: $72,600.00 Percentage of Units Occupied as of 12/31/2021 98.00% 52
  • 61. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Waldo Apartments Number of Apts.: 173 Development No.: HCLP 073 Number of Rooms: 726 Location: 3800 Waldo Ave Bronx, NY 10463 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 01-66 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $30.13 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $153.43 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $169.5 Percentage Increase for the Year 10.47% Project Financial Statistics Total Project Cost: $3,269,000.00 Total Original Mortgage Issued: $2,883,000.00 Amount of Annual Amortization: $88,989.00 Mortgage Mortgagee Insured Rate Amount First PVT No 5.50% $932,728.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 1 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 3 Sr. Citizen Rent Exemption, Number of Units 6 Disability Rent Exemption, Number of Units 2 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $93,154.18 Admission Income Range: 0BR: $58,450.00 3BR: $85,627.00 Percentage of Units Occupied as of 12/31/2021 100.00% 53
  • 62. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Warbasse Houses Number of Apts.: 2585 Development No.: HCLP 047 Number of Rooms: 11327 Location: 2800 W 5th St Brooklyn, NY 11224 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 07-64 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $25.24 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $261.46 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $261.46 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $45,375,000.00 Total Original Mortgage Issued: $38,700,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First PVT 4.75% $125,000,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 0.85 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 106 Sr. Citizen Rent Exemption, Number of Units 422 Disability Rent Exemption, Number of Units 75 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $645,309.00 Admission Income Range: 0BR: $0.00 3BR: $0.00 Percentage of Units Occupied as of 12/31/2021 99.00% 54
  • 63. 2022 Annual Report to the Legislature DHCR – Supervised Developments in New York City Development Name: Woodlawn Veterans Mutual Number of Apts.: 100 Development No.: HCLP 003 Number of Rooms: 482 Location: 4260 Katonah Ave Bronx, NY 10470 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 01-59 Rent/CC/Room/Mo at Initial Occupancy Excl. All Util. $22.47 Rent/CC/Room/Mo as of 1/01/2021 Excl. All Util. $145.1 Rent/CC/Room/Mo as of 12/31/2021 Excl. All Util. $157.39 Percentage Increase for the Year 8.47% Project Financial Statistics Total Project Cost: $1,743,761.00 Total Original Mortgage Issued: $1,550,000.00 Amount of Annual Amortization: $33,317.00 Mortgage Mortgagee Insured Rate Amount First PVT No 3.44% $3,000,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) SR 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 2 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $4,581.07 Admission Income Range: 0BR: $33,072.00 3BR: $70,154.00 Percentage of Units Occupied as of 12/31/2021 100.00% 55
  • 64. 2022 Annual Report to the Legislature DHCR – Supervised Developments outside New York City Development Name: Admiral Halsey Senior Hsg Number of Apts.: 119 Development No.: HCNP 174 Number of Rooms: 418 Location: 135 Main St Poughkeepsie, NY 12601 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 10-76 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $49.49 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $232.09 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $237.13 Percentage Increase for the Year 2.17% Project Financial Statistics Total Project Cost: $4,226,340.00 Total Original Mortgage Issued: $4,095,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA No 4.09% $1,650,000.00 Second NYSHFA 0.00% $3,916,563.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) PILOT 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 54 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 116 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $49,140.00 3BR: $76,140.00 Percentage of Units Occupied as of 12/31/2021 97.50% 56
  • 65. 2022 Annual Report to the Legislature DHCR – Supervised Developments outside New York City Development Name: Albany Executive House Number of Apts.: 159 Development No.: HCLP 080 Number of Rooms: 624 Location: 175 S Swan St Albany, NY 12210 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 02-65 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $25.06 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $124.34 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $124.34 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $2,511,140.00 Total Original Mortgage Issued: $2,385,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 50% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $29,821.00 Admission Income Range: 0BR: $31,374.00 3BR: $0.00 Percentage of Units Occupied as of 12/31/2021 100.00% 57
  • 66. 2022 Annual Report to the Legislature DHCR – Supervised Developments outside New York City Development Name: Baptist Manor Number of Apts.: 127 Development No.: HCNP 170 Number of Rooms: 445.5 Location: 276 Linwood Ave Buffalo, NY 14209 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 07-76 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $53.15 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $189.47 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $200.35 Percentage Increase for the Year 5.74% Project Financial Statistics Total Project Cost: $3,902,070.00 Total Original Mortgage Issued: $3,785,000.00 Amount of Annual Amortization: $75,035.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA No 0.00% $6,029,657.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 112 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $44,200.00 3BR: $44,200.00 Percentage of Units Occupied as of 12/31/2021 100.00% 58
  • 67. 2022 Annual Report to the Legislature DHCR – Supervised Developments outside New York City Development Name: Barker Terrace(Mt. Kisco) Number of Apts.: 92 Development No.: HCLP 084 Number of Rooms: 429 Location: 1 Barker St Mt. Kisco, NY 10549 Type of Project: Co-op Rent / Carrying Charge Information Date of Initial Occupancy 10-67 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $29.23 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $199.39 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $199.39 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $1,781,000.00 Total Original Mortgage Issued: $1,691,000.00 Amount of Annual Amortization: $39,557.00 Mortgage Mortgagee Insured Rate Amount First PVT No 7.40% $2,000,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 50% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 0 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $6,185.00 Admission Income Range: 0BR: $50,219.00 3BR: $124,438.00 Percentage of Units Occupied as of 12/31/2021 97.00% 59
  • 68. 2022 Annual Report to the Legislature DHCR – Supervised Developments outside New York City Development Name: Bernardine Apts. Number of Apts.: 185 Development No.: HCNP 130 Number of Rooms: 590 Location: 417 Churchill Ave Syracuse, NY 13205 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 07-73 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $36.31 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $179.39 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $179.39 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $5,424,000.00 Total Original Mortgage Issued: $5,250,000.00 Amount of Annual Amortization: $0.00 Mortgage Mortgagee Insured Rate Amount Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 31 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $44,940.00 3BR: $52,080.00 Percentage of Units Occupied as of 12/31/2021 81.00% 60
  • 69. 2022 Annual Report to the Legislature DHCR – Supervised Developments outside New York City Development Name: Brighton Towers (A&B) Number of Apts.: 607 Development No.: HCNP 103 Number of Rooms: 1958 Location: 821 E Brighton Ave Syracuse, NY 13205 Type of Project: Rental Rent / Carrying Charge Information Date of Initial Occupancy 06-70 Rent/CC/Room/Mo at Initial Occupancy Incl. All Util. $28.22 Rent/CC/Room/Mo as of 1/01/2021 Incl. All Util. $152.15 Rent/CC/Room/Mo as of 12/31/2021 Incl. All Util. $152.15 Percentage Increase for the Year 0% Project Financial Statistics Total Project Cost: $12,787,361.00 Total Original Mortgage Issued: $12,390,000.00 Amount of Annual Amortization: $417,214.00 Mortgage Mortgagee Insured Rate Amount First NYSHFA Yes 4.75% $5,979,103.00 Second NYSHFA No 1.00% $6,088,633.00 Third PVT No 4.00% $9,091,959.00 Fourth PVT No 6.00% $2,204,656.00 Fifth NYSHFA No 2.89% $1,210,000.00 Housing Subsidies (Federal, State, and City) Tax Exemption Level (Exemption) 100% 236 Subsidy, Annual Contract Amount $0.00 Capital Grant, Number of Units 0 Rental Assistance Payments, Number of Units 0 Rental Supplements, Number of Units 0 Section 8, Number of Units 26 Sr. Citizen Rent Exemption, Number of Units 0 Disability Rent Exemption, Number of Units 0 Low-Income Housing Tax Credit, Number of Units 4%: 508 9%: Tenant / Cooperator Income and Surcharge Information Surcharges Collected for Year Ending 12/31/2021 $0.00 Admission Income Range: 0BR: $33,420.00 3BR: $47,700.00 Percentage of Units Occupied as of 12/31/2021 93.00% 61
  翻译: