尊敬的 微信汇率:1円 ≈ 0.046166 元 支付宝汇率:1円 ≈ 0.046257元 [退出登录]
SlideShare a Scribd company logo
ECONOMICS OF LAYER FARMING
  1000 layers in deep litter system
A FIXED CAPITAL
a  BUILDINGS
   Brooder cum grower house for 1000 birds @ 1.5 sq feet per bird and rs 200/sqfeet      300000
   Layer house for 1000 @ 2 sq ft * Rs 200/sq feet                                       400000
   Office cum feed store room of 400 sq feet @Rs 300/ sqfeet                             120000
   Total                                                                                820000
b Equipments
 1 Cost of equipments like brooders, feeders, waterers@Rs40/ bird                         42000
 2 Cost of electric installation                                                           5000
   Total                                                                                  47000
   TOTAL FIXED COST                                                                     867000

B OVERHEAD COST
a   Depreciation on buildings @ 10%                                                       82000
b   Depreciation onequipments @ 20%                                                        9400
    TOTAL OVERHEAD COSTS                                                                 91400

C RECURRING EXPENDITURE /WORKING CAPITAL

a                                                                                         17600
    Cost of 1100 day old chicks @ Rs 16/ bird
b   Cost of feed for 1100 chicks @1.5kg/ bird @ rs 16/kg     chick mash                   26400
c   Cost of feed for 1050 chicks @6kg/ bird @ rs 14/kg       grower ration                88200
d   Cost of one labour for 5 months @ 2000/ month                                         10000
e   Cost of medicine, litter, transportation & electricity    4/ bird                      4200
    COST OF REARING PULLETS TILL POINT OF LAY (20 weeks)                                128800

D COST OF EGG PRODUCTION (20-72 weeks)
a Cost of feed for 1000 birds @40kg/ bird @ Rs 15/kg                                     600000
  Cost of one labour for 12 months @ 2000/ month                                          24000
  Cost of medicine, litter, transportation & electricity 2/ bird                           2000
  COST OF EGG PRODUCTION                                                                626000
  TOTAL EXPENDITURE                                                                     846200

E   INCOME
a   Sale of eggs @290/ bird @ Rs 2.5/ egg              1% breakage , 99 % marketing      717750
b   sale of gunny bags @ Rs 5/kg                                950 bags                   4800
c   Sale of poultry manure @ Rs 500/ tonne                                                24000
d   Sale of culled birds @Rs 80 / bird                          (12% mortality)           70400
    Gross return/ year                                                                  816950
    Gross profit                           (Income- recurrent expenses)                  62150
    Net profit                         ( gross profit- operational fixed cost)          -29250
    Profit / year                                                                        10750
    Profit per bird                                                                      -29.25
    Cost of production of 1 egg                                                  2.58
    Cost of production of 1 ready to lay pullet                                118.17
1050
Birds                                        1100
Birds                                        1000 space           1.5

cost of 1 chick                                 16 cost 1         200
feed/ bird                                    47.5 space             2
cost of 1 kg feed                               17 cost 2         200
Cost of electricity, litter & medicines          4 space          400
Labour                                           6 cost           300
labour cost                                  2000 equipment         40
cycles                                           7 chick mash       16
no of birds                                  1000 chick mash       1.5
wt of bird                                       2 grower mash      14
cost of chicken (live)                          60 grower mash       6
                                                   layer            15
gunny bags =                                  950 feed              40
cost of g bag                                    5
manure                                       332.5
cost of manure                                500
eggs no                                       290
cost of egg                                    2.5


                                     1100      1.5         1650
                                     1050        6         6300
                                     1000       40        40000
                                                          47950

                                               48
                                               48
                                     1575
                                     6300
                                     7875   3937.5
                                             157.5
ECONOMICS OF LAYER FARMING
  10000 layers in deep litter system
A FIXED CAPITAL
a  BUILDINGS
   Brooder cum grower house for 10000 birds @ 1.5 sq feet per bird and rs 200/sqfeet      3000000
                               Layer house for 10000 @ 2 sq ft                            4000000
   Office cum feed store room of 400 sq feet @Rs 300/ sqfeet                               120000
   Total                                                                                 7120000
b Equipments
 1 Cost of equipments like brooders, feeders, waterers@Rs20/ bird                          200000
 2 Cost of electric installation                                                            10000
   Total                                                                                   210000
   TOTAL FIXED COST                                                                      7330000

B OVERHEAD COST
a   Depreciation on buildings @ 10%                                                        712000
b   Depreciation onequipments @ 20%                                                         42000
    TOTAL OVERHEAD COSTS                                                                  754000

C RECURRING EXPENDITURE /WORKING CAPITAL

a                                                                                          176000
    Cost of 11000 day old chicks @ Rs 16/ bird
b   Cost of feed for 11000 chicks @1.5kg/ bird @ rs 16/kg     chick mash                   255750
c   Cost of feed for 10500 chicks @6kg/ bird @ rs 14/kg       grower ration                882000
d   Cost of 2 labours for 5 months @ 2000/ month                                            20000
e   Cost of medicine, litter, transportation & electricity     2 / bird                     22000
    COST OF REARING PULLETS TILL POINT OF LAY (20 weeks)                                 1355750
D COST OF EGG PRODUCTION (20-72 weeks)
a Cost of feed for 10000 birds @40kg/ bird @ Rs 14/kg                                     6000000
  Cost of 2 labourers for 12 months @ 2000/ month                                           48000
  Cost of medicine, litter, transportation & electricity 1/ bird                            10000
  COST OF EGG PRODUCTION                                                                  6058000
  TOTAL COST OF EGG PRODUCTION                                                           8167750

E   INCOME
a   Sale of eggs @290/ bird @ Rs 2.5/ egg              1% breakage , 99 % marketing       7177500
b   sale of gunny bags @ Rs 5/kg                                 9500 bags                  49950
c   Sale of poultry manure @ Rs 500/ tonne                                         500     250000
d   Sale of culled birds @Rs 80 / bird                           (12% mortality)           704000
    Gross return/ year                                                                   8181450
    Gross profit                           (Income- recurrent expenses)                   767700
    Net profit                         ( gross profit- operational fixed cost)             13700
    Profit / year                                                                          13700
    Profit per bird                                                                          1.37
    Cost of production of 1 egg                                                   2.47
    Cost of production of 1 ready to lay pullet                                 124.58
10500
Birds                                       11000
Birds                                       10000 space                 1.5

cost of 1 chick                                 16 cost 1               200
feed/ bird                                       4 space                   2
cost of 1 kg feed                               16 cost 2               200
Cost of electricity, litter & medicines          4 space                400
Labour                                           2 cost                 300
labour cost                                  2000 equipment               20
cycles                                           7 chick mash          15.5
no of birds                                 10000 chick mash             1.5
wt of bird                                       2 grower mash            14
cost of chicken (live)                          60 grower mash             6
                                                   layer                  15
gunny bags =                                  950 feed                    40
cost of g bag                                    5                    2000
manure                                          28                        12
cost of manure                                500
eggs no                                       290
cost of egg                                    2.5



                                   11000      1.5          16500
                                   10500        6          63000
                                   10500       40         420000
                                                          499500
                                            49.95          10000    499500
                                            49.95                     499.5
                                     1575
                                     6300
                                     7875
                                                             79.5      500     39750
                                                            7950


                                   135.58

More Related Content

What's hot

Summer management
Summer managementSummer management
Summer management
Ragjni Govindaraju
 
Factors affecting hatchability
Factors affecting hatchability Factors affecting hatchability
Factors affecting hatchability
Nasir Mukhtar
 
Hatchery Management
Hatchery ManagementHatchery Management
Hatchery Management
Osama Zahid
 
Grower and layer management
Grower and layer managementGrower and layer management
CASTRATION AND ITS TYPES IN VETERINARY ANIMALS
CASTRATION AND ITS TYPES IN VETERINARY ANIMALSCASTRATION AND ITS TYPES IN VETERINARY ANIMALS
CASTRATION AND ITS TYPES IN VETERINARY ANIMALS
DR AMEER HAMZA
 
Broiler management
Broiler managementBroiler management
Common vices of poultry and their prevention
Common vices of poultry and their preventionCommon vices of poultry and their prevention
Common Poultry diseases and vaccination
Common Poultry diseases and vaccinationCommon Poultry diseases and vaccination
Poultry Management Lecture
Poultry Management LecturePoultry Management Lecture
Poultry Management Lecture
humanupgrade velasquez
 
Lecture 3: Bull Management
Lecture 3: Bull  Management Lecture 3: Bull  Management
Lecture 3: Bull Management
Rabie Fayed
 
Feeding a dairy cow
Feeding a dairy cowFeeding a dairy cow
Feeding a dairy cow
ILRI
 
Female bovine reproduction system
Female bovine reproduction systemFemale bovine reproduction system
Female bovine reproduction system
Dr Neo
 
Practical Unit 8 Culling of livestock and poultry.pptx
Practical Unit 8 Culling of livestock and poultry.pptxPractical Unit 8 Culling of livestock and poultry.pptx
Practical Unit 8 Culling of livestock and poultry.pptx
Ravikanth Reddy Poonooru
 
Egg formation
Egg formationEgg formation
Basics of Layer Poultry Farming
Basics of Layer Poultry FarmingBasics of Layer Poultry Farming
Basics of Layer Poultry Farming
Growel Agrovet Private Limited
 
Lecture 1: Cattle Management
Lecture 1: Cattle Management Lecture 1: Cattle Management
Lecture 1: Cattle Management
Rabie Fayed
 
Housing systems of modern poultry
Housing systems of modern poultryHousing systems of modern poultry
Housing systems of modern poultry
Dr SIDDHARTHA SHANKAR PATHAK
 
Lecture 4: Calf management
Lecture 4: Calf managementLecture 4: Calf management
Lecture 4: Calf management
Rabie Fayed
 
CURRENT STATUS OF POULTRY INDUSTRY 2021
CURRENT STATUS OF POULTRY INDUSTRY 2021CURRENT STATUS OF POULTRY INDUSTRY 2021
Hatchery management in Poultry (Fumigation)
Hatchery management in Poultry (Fumigation)Hatchery management in Poultry (Fumigation)
Hatchery management in Poultry (Fumigation)
DrRajwardhan L Kamble
 

What's hot (20)

Summer management
Summer managementSummer management
Summer management
 
Factors affecting hatchability
Factors affecting hatchability Factors affecting hatchability
Factors affecting hatchability
 
Hatchery Management
Hatchery ManagementHatchery Management
Hatchery Management
 
Grower and layer management
Grower and layer managementGrower and layer management
Grower and layer management
 
CASTRATION AND ITS TYPES IN VETERINARY ANIMALS
CASTRATION AND ITS TYPES IN VETERINARY ANIMALSCASTRATION AND ITS TYPES IN VETERINARY ANIMALS
CASTRATION AND ITS TYPES IN VETERINARY ANIMALS
 
Broiler management
Broiler managementBroiler management
Broiler management
 
Common vices of poultry and their prevention
Common vices of poultry and their preventionCommon vices of poultry and their prevention
Common vices of poultry and their prevention
 
Common Poultry diseases and vaccination
Common Poultry diseases and vaccinationCommon Poultry diseases and vaccination
Common Poultry diseases and vaccination
 
Poultry Management Lecture
Poultry Management LecturePoultry Management Lecture
Poultry Management Lecture
 
Lecture 3: Bull Management
Lecture 3: Bull  Management Lecture 3: Bull  Management
Lecture 3: Bull Management
 
Feeding a dairy cow
Feeding a dairy cowFeeding a dairy cow
Feeding a dairy cow
 
Female bovine reproduction system
Female bovine reproduction systemFemale bovine reproduction system
Female bovine reproduction system
 
Practical Unit 8 Culling of livestock and poultry.pptx
Practical Unit 8 Culling of livestock and poultry.pptxPractical Unit 8 Culling of livestock and poultry.pptx
Practical Unit 8 Culling of livestock and poultry.pptx
 
Egg formation
Egg formationEgg formation
Egg formation
 
Basics of Layer Poultry Farming
Basics of Layer Poultry FarmingBasics of Layer Poultry Farming
Basics of Layer Poultry Farming
 
Lecture 1: Cattle Management
Lecture 1: Cattle Management Lecture 1: Cattle Management
Lecture 1: Cattle Management
 
Housing systems of modern poultry
Housing systems of modern poultryHousing systems of modern poultry
Housing systems of modern poultry
 
Lecture 4: Calf management
Lecture 4: Calf managementLecture 4: Calf management
Lecture 4: Calf management
 
CURRENT STATUS OF POULTRY INDUSTRY 2021
CURRENT STATUS OF POULTRY INDUSTRY 2021CURRENT STATUS OF POULTRY INDUSTRY 2021
CURRENT STATUS OF POULTRY INDUSTRY 2021
 
Hatchery management in Poultry (Fumigation)
Hatchery management in Poultry (Fumigation)Hatchery management in Poultry (Fumigation)
Hatchery management in Poultry (Fumigation)
 

Similar to Economics Of Layer Farming

Economics Of Broiler Farming
Economics Of Broiler FarmingEconomics Of Broiler Farming
Economics Of Broiler Farming
Deepa Menon
 
Dairy farmprojectreport buffalosmallscale
Dairy farmprojectreport buffalosmallscaleDairy farmprojectreport buffalosmallscale
Dairy farmprojectreport buffalosmallscale
Prabhat Pahan
 
You can make money raising commercial layers
You can make money raising commercial layersYou can make money raising commercial layers
You can make money raising commercial layers
Jim Goto
 
project.pptx
project.pptxproject.pptx
project.pptx
Mahalsakant Nikam
 
Arnab
ArnabArnab
Jivdaya Charitble Trust - Our Expences
Jivdaya Charitble Trust - Our ExpencesJivdaya Charitble Trust - Our Expences
Jivdaya Charitble Trust - Our Expences
MotifCharity
 
Feasibility 1000 layer
Feasibility 1000 layerFeasibility 1000 layer
Feasibility 1000 layer
ghulam abbas
 
make profit.. grow cabbage
make profit.. grow cabbagemake profit.. grow cabbage
make profit.. grow cabbage
Ragunath K
 
40000 broiler farm
40000 broiler farm40000 broiler farm
40000 broiler farm
Missangae
 
Feasibility report for 1000 birds for Environment controlled house
Feasibility report for 1000 birds for Environment controlled house Feasibility report for 1000 birds for Environment controlled house
Feasibility report for 1000 birds for Environment controlled house
Nauman Rafique
 
Duck n quail
Duck n quailDuck n quail
Duck n quail
Dr Alok Bharti
 
7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan
jaco roux
 
Uaa odisha
Uaa odishaUaa odisha
Feasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton productionFeasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton production
PMAS Arid Agriculture University Rawalpindi
 
13. project report for 10000 layers
13. project report for 10000 layers13. project report for 10000 layers

Similar to Economics Of Layer Farming (15)

Economics Of Broiler Farming
Economics Of Broiler FarmingEconomics Of Broiler Farming
Economics Of Broiler Farming
 
Dairy farmprojectreport buffalosmallscale
Dairy farmprojectreport buffalosmallscaleDairy farmprojectreport buffalosmallscale
Dairy farmprojectreport buffalosmallscale
 
You can make money raising commercial layers
You can make money raising commercial layersYou can make money raising commercial layers
You can make money raising commercial layers
 
project.pptx
project.pptxproject.pptx
project.pptx
 
Arnab
ArnabArnab
Arnab
 
Jivdaya Charitble Trust - Our Expences
Jivdaya Charitble Trust - Our ExpencesJivdaya Charitble Trust - Our Expences
Jivdaya Charitble Trust - Our Expences
 
Feasibility 1000 layer
Feasibility 1000 layerFeasibility 1000 layer
Feasibility 1000 layer
 
make profit.. grow cabbage
make profit.. grow cabbagemake profit.. grow cabbage
make profit.. grow cabbage
 
40000 broiler farm
40000 broiler farm40000 broiler farm
40000 broiler farm
 
Feasibility report for 1000 birds for Environment controlled house
Feasibility report for 1000 birds for Environment controlled house Feasibility report for 1000 birds for Environment controlled house
Feasibility report for 1000 birds for Environment controlled house
 
Duck n quail
Duck n quailDuck n quail
Duck n quail
 
7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan7500 heads energime organic dairy hybrid power business plan
7500 heads energime organic dairy hybrid power business plan
 
Uaa odisha
Uaa odishaUaa odisha
Uaa odisha
 
Feasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton productionFeasibility for 100 sheep for mutton production
Feasibility for 100 sheep for mutton production
 
13. project report for 10000 layers
13. project report for 10000 layers13. project report for 10000 layers
13. project report for 10000 layers
 

More from Deepa Menon

Controlling diseases to ensure better animal health
Controlling diseases to ensure better animal healthControlling diseases to ensure better animal health
Controlling diseases to ensure better animal health
Deepa Menon
 
Understanding the behavior of domestic emus a means to improve their manageme...
Understanding the behavior of domestic emus a means to improve their manageme...Understanding the behavior of domestic emus a means to improve their manageme...
Understanding the behavior of domestic emus a means to improve their manageme...
Deepa Menon
 
Welfare of emus during their handling and transport
Welfare of emus during their handling and transportWelfare of emus during their handling and transport
Welfare of emus during their handling and transport
Deepa Menon
 
Influence of temperament and handling time on physiological indicators of str...
Influence of temperament and handling time on physiological indicators of str...Influence of temperament and handling time on physiological indicators of str...
Influence of temperament and handling time on physiological indicators of str...
Deepa Menon
 
Quail production
Quail productionQuail production
Quail production
Deepa Menon
 
Emu project
Emu projectEmu project
Emu project
Deepa Menon
 
Que 1
Que 1Que 1
Spcas
SpcasSpcas
Diseases
DiseasesDiseases
Diseases
Deepa Menon
 
Covas
CovasCovas
Haccp System
Haccp SystemHaccp System
Haccp System
Deepa Menon
 
Theimportanceofvisionandmissionstatements
TheimportanceofvisionandmissionstatementsTheimportanceofvisionandmissionstatements
Theimportanceofvisionandmissionstatements
Deepa Menon
 
Water Fowls
Water FowlsWater Fowls
Water Fowls
Deepa Menon
 
Food Security
Food SecurityFood Security
Food Security
Deepa Menon
 
Egg and incubation facts
Egg and incubation factsEgg and incubation facts
Egg and incubation facts
Deepa Menon
 
POULTRY BREEDS
POULTRY BREEDSPOULTRY BREEDS
POULTRY BREEDS
Deepa Menon
 
RABIES NEWSLETTER
RABIES NEWSLETTERRABIES NEWSLETTER
RABIES NEWSLETTER
Deepa Menon
 
The Emu
The EmuThe Emu
The Emu
Deepa Menon
 
Tsunami on 26th December,2004 Current National Disaster Management System
Tsunami on 26th December,2004 Current National Disaster Management SystemTsunami on 26th December,2004 Current National Disaster Management System
Tsunami on 26th December,2004 Current National Disaster Management System
Deepa Menon
 
Rural Poultry Projects In Kerala
Rural Poultry Projects In KeralaRural Poultry Projects In Kerala
Rural Poultry Projects In Kerala
Deepa Menon
 

More from Deepa Menon (20)

Controlling diseases to ensure better animal health
Controlling diseases to ensure better animal healthControlling diseases to ensure better animal health
Controlling diseases to ensure better animal health
 
Understanding the behavior of domestic emus a means to improve their manageme...
Understanding the behavior of domestic emus a means to improve their manageme...Understanding the behavior of domestic emus a means to improve their manageme...
Understanding the behavior of domestic emus a means to improve their manageme...
 
Welfare of emus during their handling and transport
Welfare of emus during their handling and transportWelfare of emus during their handling and transport
Welfare of emus during their handling and transport
 
Influence of temperament and handling time on physiological indicators of str...
Influence of temperament and handling time on physiological indicators of str...Influence of temperament and handling time on physiological indicators of str...
Influence of temperament and handling time on physiological indicators of str...
 
Quail production
Quail productionQuail production
Quail production
 
Emu project
Emu projectEmu project
Emu project
 
Que 1
Que 1Que 1
Que 1
 
Spcas
SpcasSpcas
Spcas
 
Diseases
DiseasesDiseases
Diseases
 
Covas
CovasCovas
Covas
 
Haccp System
Haccp SystemHaccp System
Haccp System
 
Theimportanceofvisionandmissionstatements
TheimportanceofvisionandmissionstatementsTheimportanceofvisionandmissionstatements
Theimportanceofvisionandmissionstatements
 
Water Fowls
Water FowlsWater Fowls
Water Fowls
 
Food Security
Food SecurityFood Security
Food Security
 
Egg and incubation facts
Egg and incubation factsEgg and incubation facts
Egg and incubation facts
 
POULTRY BREEDS
POULTRY BREEDSPOULTRY BREEDS
POULTRY BREEDS
 
RABIES NEWSLETTER
RABIES NEWSLETTERRABIES NEWSLETTER
RABIES NEWSLETTER
 
The Emu
The EmuThe Emu
The Emu
 
Tsunami on 26th December,2004 Current National Disaster Management System
Tsunami on 26th December,2004 Current National Disaster Management SystemTsunami on 26th December,2004 Current National Disaster Management System
Tsunami on 26th December,2004 Current National Disaster Management System
 
Rural Poultry Projects In Kerala
Rural Poultry Projects In KeralaRural Poultry Projects In Kerala
Rural Poultry Projects In Kerala
 

Recently uploaded

The Science of Learning: implications for modern teaching
The Science of Learning: implications for modern teachingThe Science of Learning: implications for modern teaching
The Science of Learning: implications for modern teaching
Derek Wenmoth
 
Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024
Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024
Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024
yarusun
 
How to Create User Notification in Odoo 17
How to Create User Notification in Odoo 17How to Create User Notification in Odoo 17
How to Create User Notification in Odoo 17
Celine George
 
Diversity Quiz Prelims by Quiz Club, IIT Kanpur
Diversity Quiz Prelims by Quiz Club, IIT KanpurDiversity Quiz Prelims by Quiz Club, IIT Kanpur
Diversity Quiz Prelims by Quiz Club, IIT Kanpur
Quiz Club IIT Kanpur
 
nutrition in plants chapter 1 class 7...
nutrition in plants chapter 1 class 7...nutrition in plants chapter 1 class 7...
nutrition in plants chapter 1 class 7...
chaudharyreet2244
 
Creating Images and Videos through AI.pptx
Creating Images and Videos through AI.pptxCreating Images and Videos through AI.pptx
Creating Images and Videos through AI.pptx
Forum of Blended Learning
 
How to stay relevant as a cyber professional: Skills, trends and career paths...
How to stay relevant as a cyber professional: Skills, trends and career paths...How to stay relevant as a cyber professional: Skills, trends and career paths...
How to stay relevant as a cyber professional: Skills, trends and career paths...
Infosec
 
8+8+8 Rule Of Time Management For Better Productivity
8+8+8 Rule Of Time Management For Better Productivity8+8+8 Rule Of Time Management For Better Productivity
8+8+8 Rule Of Time Management For Better Productivity
RuchiRathor2
 
How to Download & Install Module From the Odoo App Store in Odoo 17
How to Download & Install Module From the Odoo App Store in Odoo 17How to Download & Install Module From the Odoo App Store in Odoo 17
How to Download & Install Module From the Odoo App Store in Odoo 17
Celine George
 
Keynote given on June 24 for MASSP at Grand Traverse City
Keynote given on June 24 for MASSP at Grand Traverse CityKeynote given on June 24 for MASSP at Grand Traverse City
Keynote given on June 24 for MASSP at Grand Traverse City
PJ Caposey
 
A Quiz on Drug Abuse Awareness by Quizzito
A Quiz on Drug Abuse Awareness by QuizzitoA Quiz on Drug Abuse Awareness by Quizzito
A Quiz on Drug Abuse Awareness by Quizzito
Quizzito The Quiz Society of Gargi College
 
220711130095 Tanu Pandey message currency, communication speed & control EPC ...
220711130095 Tanu Pandey message currency, communication speed & control EPC ...220711130095 Tanu Pandey message currency, communication speed & control EPC ...
220711130095 Tanu Pandey message currency, communication speed & control EPC ...
Kalna College
 
Library news letter Kitengesa Uganda June 2024
Library news letter Kitengesa Uganda June 2024Library news letter Kitengesa Uganda June 2024
Library news letter Kitengesa Uganda June 2024
Friends of African Village Libraries
 
CapTechTalks Webinar Slides June 2024 Donovan Wright.pptx
CapTechTalks Webinar Slides June 2024 Donovan Wright.pptxCapTechTalks Webinar Slides June 2024 Donovan Wright.pptx
CapTechTalks Webinar Slides June 2024 Donovan Wright.pptx
CapitolTechU
 
Brand Guideline of Bashundhara A4 Paper - 2024
Brand Guideline of Bashundhara A4 Paper - 2024Brand Guideline of Bashundhara A4 Paper - 2024
Brand Guideline of Bashundhara A4 Paper - 2024
khabri85
 
Science-9-Lesson-1-The Bohr Model-NLC.pptx pptx
Science-9-Lesson-1-The Bohr Model-NLC.pptx pptxScience-9-Lesson-1-The Bohr Model-NLC.pptx pptx
Science-9-Lesson-1-The Bohr Model-NLC.pptx pptx
Catherine Dela Cruz
 
INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION
INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION
INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION
ShwetaGawande8
 
Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...
Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...
Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...
biruktesfaye27
 
220711130100 udita Chakraborty Aims and objectives of national policy on inf...
220711130100 udita Chakraborty  Aims and objectives of national policy on inf...220711130100 udita Chakraborty  Aims and objectives of national policy on inf...
220711130100 udita Chakraborty Aims and objectives of national policy on inf...
Kalna College
 
pol sci Election and Representation Class 11 Notes.pdf
pol sci Election and Representation Class 11 Notes.pdfpol sci Election and Representation Class 11 Notes.pdf
pol sci Election and Representation Class 11 Notes.pdf
BiplabHalder13
 

Recently uploaded (20)

The Science of Learning: implications for modern teaching
The Science of Learning: implications for modern teachingThe Science of Learning: implications for modern teaching
The Science of Learning: implications for modern teaching
 
Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024
Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024
Get Success with the Latest UiPath UIPATH-ADPV1 Exam Dumps (V11.02) 2024
 
How to Create User Notification in Odoo 17
How to Create User Notification in Odoo 17How to Create User Notification in Odoo 17
How to Create User Notification in Odoo 17
 
Diversity Quiz Prelims by Quiz Club, IIT Kanpur
Diversity Quiz Prelims by Quiz Club, IIT KanpurDiversity Quiz Prelims by Quiz Club, IIT Kanpur
Diversity Quiz Prelims by Quiz Club, IIT Kanpur
 
nutrition in plants chapter 1 class 7...
nutrition in plants chapter 1 class 7...nutrition in plants chapter 1 class 7...
nutrition in plants chapter 1 class 7...
 
Creating Images and Videos through AI.pptx
Creating Images and Videos through AI.pptxCreating Images and Videos through AI.pptx
Creating Images and Videos through AI.pptx
 
How to stay relevant as a cyber professional: Skills, trends and career paths...
How to stay relevant as a cyber professional: Skills, trends and career paths...How to stay relevant as a cyber professional: Skills, trends and career paths...
How to stay relevant as a cyber professional: Skills, trends and career paths...
 
8+8+8 Rule Of Time Management For Better Productivity
8+8+8 Rule Of Time Management For Better Productivity8+8+8 Rule Of Time Management For Better Productivity
8+8+8 Rule Of Time Management For Better Productivity
 
How to Download & Install Module From the Odoo App Store in Odoo 17
How to Download & Install Module From the Odoo App Store in Odoo 17How to Download & Install Module From the Odoo App Store in Odoo 17
How to Download & Install Module From the Odoo App Store in Odoo 17
 
Keynote given on June 24 for MASSP at Grand Traverse City
Keynote given on June 24 for MASSP at Grand Traverse CityKeynote given on June 24 for MASSP at Grand Traverse City
Keynote given on June 24 for MASSP at Grand Traverse City
 
A Quiz on Drug Abuse Awareness by Quizzito
A Quiz on Drug Abuse Awareness by QuizzitoA Quiz on Drug Abuse Awareness by Quizzito
A Quiz on Drug Abuse Awareness by Quizzito
 
220711130095 Tanu Pandey message currency, communication speed & control EPC ...
220711130095 Tanu Pandey message currency, communication speed & control EPC ...220711130095 Tanu Pandey message currency, communication speed & control EPC ...
220711130095 Tanu Pandey message currency, communication speed & control EPC ...
 
Library news letter Kitengesa Uganda June 2024
Library news letter Kitengesa Uganda June 2024Library news letter Kitengesa Uganda June 2024
Library news letter Kitengesa Uganda June 2024
 
CapTechTalks Webinar Slides June 2024 Donovan Wright.pptx
CapTechTalks Webinar Slides June 2024 Donovan Wright.pptxCapTechTalks Webinar Slides June 2024 Donovan Wright.pptx
CapTechTalks Webinar Slides June 2024 Donovan Wright.pptx
 
Brand Guideline of Bashundhara A4 Paper - 2024
Brand Guideline of Bashundhara A4 Paper - 2024Brand Guideline of Bashundhara A4 Paper - 2024
Brand Guideline of Bashundhara A4 Paper - 2024
 
Science-9-Lesson-1-The Bohr Model-NLC.pptx pptx
Science-9-Lesson-1-The Bohr Model-NLC.pptx pptxScience-9-Lesson-1-The Bohr Model-NLC.pptx pptx
Science-9-Lesson-1-The Bohr Model-NLC.pptx pptx
 
INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION
INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION
INTRODUCTION TO HOSPITALS & AND ITS ORGANIZATION
 
Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...
Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...
Ethiopia and Eritrea Eritrea's journey has been marked by resilience and dete...
 
220711130100 udita Chakraborty Aims and objectives of national policy on inf...
220711130100 udita Chakraborty  Aims and objectives of national policy on inf...220711130100 udita Chakraborty  Aims and objectives of national policy on inf...
220711130100 udita Chakraborty Aims and objectives of national policy on inf...
 
pol sci Election and Representation Class 11 Notes.pdf
pol sci Election and Representation Class 11 Notes.pdfpol sci Election and Representation Class 11 Notes.pdf
pol sci Election and Representation Class 11 Notes.pdf
 

Economics Of Layer Farming

  • 1. ECONOMICS OF LAYER FARMING 1000 layers in deep litter system A FIXED CAPITAL a BUILDINGS Brooder cum grower house for 1000 birds @ 1.5 sq feet per bird and rs 200/sqfeet 300000 Layer house for 1000 @ 2 sq ft * Rs 200/sq feet 400000 Office cum feed store room of 400 sq feet @Rs 300/ sqfeet 120000 Total 820000 b Equipments 1 Cost of equipments like brooders, feeders, waterers@Rs40/ bird 42000 2 Cost of electric installation 5000 Total 47000 TOTAL FIXED COST 867000 B OVERHEAD COST a Depreciation on buildings @ 10% 82000 b Depreciation onequipments @ 20% 9400 TOTAL OVERHEAD COSTS 91400 C RECURRING EXPENDITURE /WORKING CAPITAL a 17600 Cost of 1100 day old chicks @ Rs 16/ bird b Cost of feed for 1100 chicks @1.5kg/ bird @ rs 16/kg chick mash 26400 c Cost of feed for 1050 chicks @6kg/ bird @ rs 14/kg grower ration 88200 d Cost of one labour for 5 months @ 2000/ month 10000 e Cost of medicine, litter, transportation & electricity 4/ bird 4200 COST OF REARING PULLETS TILL POINT OF LAY (20 weeks) 128800 D COST OF EGG PRODUCTION (20-72 weeks) a Cost of feed for 1000 birds @40kg/ bird @ Rs 15/kg 600000 Cost of one labour for 12 months @ 2000/ month 24000 Cost of medicine, litter, transportation & electricity 2/ bird 2000 COST OF EGG PRODUCTION 626000 TOTAL EXPENDITURE 846200 E INCOME a Sale of eggs @290/ bird @ Rs 2.5/ egg 1% breakage , 99 % marketing 717750 b sale of gunny bags @ Rs 5/kg 950 bags 4800 c Sale of poultry manure @ Rs 500/ tonne 24000 d Sale of culled birds @Rs 80 / bird (12% mortality) 70400 Gross return/ year 816950 Gross profit (Income- recurrent expenses) 62150 Net profit ( gross profit- operational fixed cost) -29250 Profit / year 10750 Profit per bird -29.25 Cost of production of 1 egg 2.58 Cost of production of 1 ready to lay pullet 118.17
  • 2. 1050 Birds 1100 Birds 1000 space 1.5 cost of 1 chick 16 cost 1 200 feed/ bird 47.5 space 2 cost of 1 kg feed 17 cost 2 200 Cost of electricity, litter & medicines 4 space 400 Labour 6 cost 300 labour cost 2000 equipment 40 cycles 7 chick mash 16 no of birds 1000 chick mash 1.5 wt of bird 2 grower mash 14 cost of chicken (live) 60 grower mash 6 layer 15 gunny bags = 950 feed 40 cost of g bag 5 manure 332.5 cost of manure 500 eggs no 290 cost of egg 2.5 1100 1.5 1650 1050 6 6300 1000 40 40000 47950 48 48 1575 6300 7875 3937.5 157.5
  • 3. ECONOMICS OF LAYER FARMING 10000 layers in deep litter system A FIXED CAPITAL a BUILDINGS Brooder cum grower house for 10000 birds @ 1.5 sq feet per bird and rs 200/sqfeet 3000000 Layer house for 10000 @ 2 sq ft 4000000 Office cum feed store room of 400 sq feet @Rs 300/ sqfeet 120000 Total 7120000 b Equipments 1 Cost of equipments like brooders, feeders, waterers@Rs20/ bird 200000 2 Cost of electric installation 10000 Total 210000 TOTAL FIXED COST 7330000 B OVERHEAD COST a Depreciation on buildings @ 10% 712000 b Depreciation onequipments @ 20% 42000 TOTAL OVERHEAD COSTS 754000 C RECURRING EXPENDITURE /WORKING CAPITAL a 176000 Cost of 11000 day old chicks @ Rs 16/ bird b Cost of feed for 11000 chicks @1.5kg/ bird @ rs 16/kg chick mash 255750 c Cost of feed for 10500 chicks @6kg/ bird @ rs 14/kg grower ration 882000 d Cost of 2 labours for 5 months @ 2000/ month 20000 e Cost of medicine, litter, transportation & electricity 2 / bird 22000 COST OF REARING PULLETS TILL POINT OF LAY (20 weeks) 1355750 D COST OF EGG PRODUCTION (20-72 weeks) a Cost of feed for 10000 birds @40kg/ bird @ Rs 14/kg 6000000 Cost of 2 labourers for 12 months @ 2000/ month 48000 Cost of medicine, litter, transportation & electricity 1/ bird 10000 COST OF EGG PRODUCTION 6058000 TOTAL COST OF EGG PRODUCTION 8167750 E INCOME a Sale of eggs @290/ bird @ Rs 2.5/ egg 1% breakage , 99 % marketing 7177500 b sale of gunny bags @ Rs 5/kg 9500 bags 49950 c Sale of poultry manure @ Rs 500/ tonne 500 250000 d Sale of culled birds @Rs 80 / bird (12% mortality) 704000 Gross return/ year 8181450 Gross profit (Income- recurrent expenses) 767700 Net profit ( gross profit- operational fixed cost) 13700 Profit / year 13700 Profit per bird 1.37 Cost of production of 1 egg 2.47 Cost of production of 1 ready to lay pullet 124.58
  • 4. 10500 Birds 11000 Birds 10000 space 1.5 cost of 1 chick 16 cost 1 200 feed/ bird 4 space 2 cost of 1 kg feed 16 cost 2 200 Cost of electricity, litter & medicines 4 space 400 Labour 2 cost 300 labour cost 2000 equipment 20 cycles 7 chick mash 15.5 no of birds 10000 chick mash 1.5 wt of bird 2 grower mash 14 cost of chicken (live) 60 grower mash 6 layer 15 gunny bags = 950 feed 40 cost of g bag 5 2000 manure 28 12 cost of manure 500 eggs no 290 cost of egg 2.5 11000 1.5 16500 10500 6 63000 10500 40 420000 499500 49.95 10000 499500 49.95 499.5 1575 6300 7875 79.5 500 39750 7950 135.58
  翻译: